| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.06B | 12.29B | 9.94B | 8.58B | 5.86B |
| Gross Profit | 3.01B | 3.33B | 2.97B | 2.23B | 1.26B |
| EBITDA | 531.00M | 342.90M | -1.31B | -2.01B | -265.80M |
| Net Income | -782.90M | -882.40M | -2.30B | -2.98B | -1.10B |
Balance Sheet | |||||
| Total Assets | 10.54B | 12.75B | 10.49B | 12.86B | 12.70B |
| Cash, Cash Equivalents and Short-Term Investments | 2.11B | 3.81B | 1.66B | 2.42B | 2.45B |
| Total Debt | 4.63B | 5.67B | 5.64B | 5.72B | 4.54B |
| Total Liabilities | 8.75B | 10.04B | 8.84B | 9.07B | 7.21B |
| Stockholders Equity | 1.64B | 2.59B | 1.65B | 3.74B | 5.47B |
Cash Flow | |||||
| Free Cash Flow | -260.30M | 499.20M | -280.20M | -941.60M | -1.22B |
| Operating Cash Flow | -89.30M | 638.30M | -19.50M | -688.80M | -901.40M |
| Investing Cash Flow | -320.50M | -59.50M | -169.00M | -67.90M | -1.95B |
| Financing Cash Flow | -1.13B | 1.58B | -466.10M | 717.60M | 2.30B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | €5.71B | 30.68 | 7.72% | ― | 12.06% | 18.20% | |
62 Neutral | €280.90M | 7.43 | 42.70% | ― | -0.32% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | €99.38M | -1.02 | -36.61% | ― | -11.28% | 54.27% | |
47 Neutral | €569.99M | -10.40 | -13.29% | ― | -8.97% | -66.04% | |
45 Neutral | €5.17B | -8.67 | -40.83% | ― | 23.23% | 76.05% |