| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.17B | 6.27B | 5.46B | 6.53B | 4.77B |
| Gross Profit | 557.42M | 724.72M | 527.89M | 488.21M | 430.88M |
| EBITDA | 154.81M | 94.54M | -56.52M | -188.94M | -330.13M |
| Net Income | 77.95M | 20.89M | -116.47M | -246.37M | -374.05M |
Balance Sheet | |||||
| Total Assets | 2.88B | 2.21B | 1.70B | 1.69B | 1.63B |
| Cash, Cash Equivalents and Short-Term Investments | 603.97M | 371.79M | 551.64M | 545.47M | 721.09M |
| Total Debt | 1.70B | 1.17B | 811.27M | 702.44M | 387.64M |
| Total Liabilities | 2.17B | 1.60B | 1.13B | 1.00B | 705.89M |
| Stockholders Equity | 707.53M | 612.88M | 577.30M | 682.47M | 921.01M |
Cash Flow | |||||
| Free Cash Flow | -485.36M | -239.97M | -78.66M | -439.41M | -493.91M |
| Operating Cash Flow | -463.07M | -219.72M | -55.43M | -392.36M | -467.25M |
| Investing Cash Flow | -23.26M | -17.80M | -19.21M | 557.45M | -639.81M |
| Financing Cash Flow | 476.92M | 302.73M | 80.38M | 270.69M | 1.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | €131.17M | 20.15 | -0.48% | ― | 21.61% | 92.36% | |
52 Neutral | €2.05B | 2.96 | -0.35% | ― | 2.81% | -146.04% | |
49 Neutral | €4.44B | 76.64 | 12.17% | ― | 31.25% | ― | |
47 Neutral | €602.18M | -10.40 | -13.29% | ― | -8.97% | -66.04% | |
45 Neutral | €5.70B | -8.67 | -40.83% | ― | 23.23% | 76.05% |