| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.67B | 8.17B | 6.27B | 5.46B | 6.53B | 4.77B |
| Gross Profit | 692.87M | 557.42M | 724.72M | 527.89M | 488.21M | 430.88M |
| EBITDA | 168.16M | 154.81M | 94.54M | -56.52M | -188.94M | -330.13M |
| Net Income | 74.24M | 77.95M | 20.89M | -116.47M | -246.37M | -374.05M |
Balance Sheet | ||||||
| Total Assets | 3.05B | 2.88B | 2.21B | 1.70B | 1.69B | 1.63B |
| Cash, Cash Equivalents and Short-Term Investments | 652.02M | 603.97M | 371.79M | 551.64M | 545.47M | 721.09M |
| Total Debt | 1.71B | 1.70B | 1.17B | 811.27M | 702.44M | 387.64M |
| Total Liabilities | 2.31B | 2.17B | 1.60B | 1.13B | 1.00B | 705.89M |
| Stockholders Equity | 741.37M | 707.53M | 612.88M | 577.30M | 682.47M | 921.01M |
Cash Flow | ||||||
| Free Cash Flow | -484.69M | -485.36M | -239.97M | -78.66M | -439.41M | -493.91M |
| Operating Cash Flow | -465.42M | -463.07M | -219.72M | -55.43M | -392.36M | -467.25M |
| Investing Cash Flow | -19.04M | -23.26M | -17.80M | -19.21M | 557.45M | -639.81M |
| Financing Cash Flow | 535.22M | 476.92M | 302.73M | 80.38M | 270.69M | 1.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | €4.97B | 65.90 | 10.60% | ― | 28.20% | 35.52% | |
53 Neutral | €127.20M | 94.28 | -0.48% | ― | 28.37% | ― | |
52 Neutral | €636.00M | -26.37 | -3.67% | ― | -13.48% | 85.30% | |
45 Neutral | €11.95B | -14.86 | -40.83% | ― | 14.35% | 16.07% | |
44 Neutral | €1.92B | -33.32 | -9.61% | ― | 1.69% | -24.49% |