| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.07B | 23.07B | 22.44B | 22.24B | 21.77B | 21.36B |
| Gross Profit | 3.48B | 3.48B | 3.96B | 3.94B | 1.71B | 1.67B |
| EBITDA | 857.00M | 857.00M | 997.00M | 958.00M | 839.00M | 958.00M |
| Net Income | -35.00M | -35.00M | 76.00M | -39.00M | 126.00M | 232.00M |
Balance Sheet | ||||||
| Total Assets | 10.79B | 10.79B | 10.13B | 9.63B | 10.00B | 10.67B |
| Cash, Cash Equivalents and Short-Term Investments | 1.21B | 1.21B | 1.15B | 897.00M | 910.00M | 1.86B |
| Total Debt | 2.54B | 2.54B | 2.63B | 2.58B | 2.77B | 2.87B |
| Total Liabilities | 10.30B | 10.30B | 9.62B | 9.17B | 9.41B | 9.91B |
| Stockholders Equity | 486.00M | 486.00M | 516.00M | 463.00M | 590.00M | 713.00M |
Cash Flow | ||||||
| Free Cash Flow | 811.00M | 689.00M | 645.00M | 828.00M | 13.00M | 309.00M |
| Operating Cash Flow | 1.00B | 879.00M | 838.00M | 1.00B | 219.00M | 450.00M |
| Investing Cash Flow | -175.00M | -202.00M | -162.00M | -236.00M | -65.00M | -263.00M |
| Financing Cash Flow | -581.00M | -469.00M | -585.00M | -649.00M | -905.00M | -77.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | €6.49B | 27.20 | 9.04% | ― | 12.06% | 18.20% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
54 Neutral | €2.16B | -62.27 | -6.99% | ― | 2.81% | -146.04% | |
50 Neutral | €6.59B | -11.73 | -32.53% | ― | 23.23% | 76.05% | |
45 Neutral | €1.06B | -10.89 | ― | ― | 3.44% | 5.93% | |
44 Neutral | €42.72M | -0.64 | -75.59% | ― | -16.95% | -24.45% |