| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 251.30M | 226.31M | 226.34M | 261.52M | 250.16M | 199.15M |
| Gross Profit | 68.38M | 61.58M | 13.59M | 68.83M | 78.77M | 61.28M |
| EBITDA | 7.38M | 1.76M | -67.74M | 7.52M | 20.02M | 19.12M |
| Net Income | -9.47M | -13.62M | -80.40M | -6.63M | 2.23M | 560.00K |
Balance Sheet | ||||||
| Total Assets | 226.43M | 220.67M | 246.60M | 339.90M | 301.61M | 285.83M |
| Cash, Cash Equivalents and Short-Term Investments | 13.39M | 13.93M | 18.41M | 22.38M | 10.09M | 25.23M |
| Total Debt | 30.12M | 47.11M | 56.20M | 58.76M | 10.08M | 99.29M |
| Total Liabilities | 105.83M | 96.17M | 108.52M | 122.14M | 78.35M | 164.94M |
| Stockholders Equity | 120.60M | 124.50M | 138.09M | 217.76M | 223.25M | 120.89M |
Cash Flow | ||||||
| Free Cash Flow | 4.67M | 5.67M | -157.00K | -25.51M | -16.05M | 19.47M |
| Operating Cash Flow | 6.16M | 7.38M | 6.20M | -11.88M | -9.54M | 21.10M |
| Investing Cash Flow | -1.49M | -1.96M | -6.36M | -13.62M | -6.51M | -1.63M |
| Financing Cash Flow | -6.95M | -9.91M | -3.80M | 37.80M | 906.00K | -2.85M |