| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 511.91M | 347.08M | 259.09M | 204.84M | 153.01M |
| Gross Profit | 408.56M | 316.70M | 230.17M | 172.89M | 129.55M |
| EBITDA | 182.20M | 76.02M | -31.08M | -112.64M | -14.30M |
| Net Income | 195.87M | 57.87M | -48.52M | -128.91M | -19.99M |
Balance Sheet | |||||
| Total Assets | 487.42M | 299.33M | 294.02M | 321.49M | 147.19M |
| Cash, Cash Equivalents and Short-Term Investments | 80.52M | 90.29M | 155.94M | 191.96M | 40.23M |
| Total Debt | 75.20M | 75.55M | 181.29M | 178.15M | 73.64M |
| Total Liabilities | 134.69M | 116.23M | 206.96M | 214.93M | 108.45M |
| Stockholders Equity | 352.73M | 183.10M | 87.06M | 106.56M | 38.74M |
Cash Flow | |||||
| Free Cash Flow | 289.71M | 124.88M | 25.17M | -54.20M | -7.02M |
| Operating Cash Flow | 290.02M | 125.14M | 33.75M | -44.88M | -541.00K |
| Investing Cash Flow | -202.75M | -45.84M | -14.38M | -285.58M | -37.20M |
| Financing Cash Flow | -56.29M | -71.00M | 22.00K | 321.77M | 65.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $2.96B | 15.11 | 73.13% | ― | 53.82% | 227.54% | |
73 Outperform | $2.45B | 19.41 | 16.93% | ― | 18.18% | 70.94% | |
67 Neutral | $2.15B | 27.11 | ― | ― | 28.97% | -4.18% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $3.03B | 36.08 | 0.76% | ― | 5.71% | ― | |
55 Neutral | $1.88B | ― | -99.06% | ― | 9.47% | 16.97% | |
46 Neutral | $2.44B | ― | -77.30% | ― | 21.17% | -108.27% |
On March 4 and 5, 2026, Dave Inc. entered into a purchase agreement and announced the pricing of a private offering of $175 million aggregate principal amount of 0% Convertible Senior Notes due 2031, upsized from a previously planned $150 million, with an additional $25 million option for initial purchasers. The notes, offered under Rule 144A to qualified institutional buyers, are senior unsecured, carry no regular interest, mature on April 1, 2031, and are initially convertible at a 32.5% premium to Dave’s March 4, 2026 share price, with redemption and conversion features tied to stock price and liquidity conditions.
The company expects net proceeds of about $168 million, or $192.1 million if the option is fully exercised, and plans to use them to fund approximately $15.1 million of capped call transactions, repurchase roughly 334,000 shares for about $70.5 million, and for general corporate purposes including additional buybacks. Through capped call transactions that lift the effective conversion premium to 100% and are intended to reduce dilution upon conversion, alongside concurrent share repurchases that may support the stock price, Dave is using the convertible issuance as both a financing tool and a capital-structure optimization measure that could benefit existing shareholders while potentially affecting trading dynamics in its stock and notes.
The most recent analyst rating on (DAVE) stock is a Buy with a $326.00 price target. To see the full list of analyst forecasts on Dave stock, see the DAVE Stock Forecast page.
On March 3, 2026, Dave Inc. announced a planned private offering of $150 million in Convertible Senior Notes due 2031, with an option for initial purchasers to buy an additional $22.5 million, targeting qualified institutional buyers under Rule 144A. The senior unsecured notes will pay interest semi-annually starting October 1, 2026, mature on April 1, 2031, and may be settled in cash, stock or a combination upon conversion, redemption or repurchase.
Dave intends to use the net proceeds to fund capped call transactions, repurchase shares of its Class A common stock and support general corporate purposes, including further buybacks under its existing program. The capped calls and associated hedging and share repurchase activity are designed to limit dilution from note conversions, potentially support the market price of Dave’s stock and notes, and opportunistically enhance shareholder value.
The most recent analyst rating on (DAVE) stock is a Buy with a $295.00 price target. To see the full list of analyst forecasts on Dave stock, see the DAVE Stock Forecast page.
Dave Inc. reported another year of rapid expansion on March 2, 2026, with 2025 revenue climbing 60% to $554.2 million and net income surging 238% to $195.9 million, driven by 62% fourth-quarter revenue growth, higher ARPU, and a 19% rise in monthly transacting members to 2.93 million. Profitability metrics strengthened, as adjusted EBITDA jumped 162% to $226.7 million for the year, ExtraCash originations grew 50% to $2.2 billion with record monetization and lower delinquencies, and liquidity increased to $123.2 million by year-end.
The board replaced its existing buyback plan with a new authorization to repurchase up to $300 million of Class A shares, signaling confidence in cash generation and capital flexibility, while management issued 2026 guidance for 25%–28% revenue growth and expanding adjusted EBITDA margins. Separately, Dave amended employment agreements for CEO Jason Wilk on February 25, 2026, and CFO/COO Kyle Beilman on March 2, 2026, revising treatment of performance-based equity awards in various termination and change-in-control scenarios and raising Beilman’s compensation and long-term incentive targets.
The most recent analyst rating on (DAVE) stock is a Buy with a $250.00 price target. To see the full list of analyst forecasts on Dave stock, see the DAVE Stock Forecast page.
On January 20, 2026, Dave Inc. announced a series of board changes, highlighted by the appointment of Meta Vice President of Engineering Nima Khajehnouri as an independent Class III director and member of the Audit Committee, in a move aimed at bolstering the company’s technical and AI-focused leadership as it scales its digital banking platform. His appointment coincides with the planned resignation of director Imran Khan, which the company said was not due to any disagreement, and comes with standard non-employee director compensation and an inducement restricted stock unit award, underscoring the competitive market for high-caliber technology talent. The board also restructured its leadership, naming Mike Pope as Lead Independent Director, succeeding Brendan Carroll who remains on the board, and appointing Andrea Mitchell as Chair of the Nominating and Corporate Governance Committee, changes that reflect an effort to strengthen governance, institutional knowledge, and oversight as Dave pursues further growth in the neobanking sector.
The most recent analyst rating on (DAVE) stock is a Buy with a $206.00 price target. To see the full list of analyst forecasts on Dave stock, see the DAVE Stock Forecast page.