| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 102.38M | 100.62M | 95.49M | 80.96M | 39.38M | 9.47M |
| Gross Profit | 15.06M | 14.24M | -42.98M | -65.19M | -4.36M | 1.66M |
| EBITDA | -57.38M | -62.57M | -326.76M | -131.47M | -32.40M | -10.37M |
| Net Income | -109.45M | -81.83M | -338.36M | -116.42M | -11.40M | -13.41M |
Balance Sheet | ||||||
| Total Assets | 311.21M | 336.85M | 195.31M | 295.71M | 366.98M | 55.80M |
| Cash, Cash Equivalents and Short-Term Investments | 219.04M | 237.92M | 114.02M | 219.47M | 338.27M | 46.85M |
| Total Debt | 1.58M | 1.91M | 1.80M | 2.61M | 1.42M | 1.51M |
| Total Liabilities | 61.26M | 62.00M | 258.43M | 44.09M | 27.35M | 25.43M |
| Stockholders Equity | 249.95M | 274.84M | -63.12M | 251.62M | 339.63M | 30.37M |
Cash Flow | ||||||
| Free Cash Flow | -78.27M | -74.50M | -89.68M | -107.48M | -41.33M | -7.15M |
| Operating Cash Flow | -72.55M | -70.43M | -87.01M | -92.91M | -32.29M | -5.31M |
| Investing Cash Flow | -8.48M | -26.05M | -15.64M | -23.77M | -10.14M | 1.58M |
| Financing Cash Flow | -1.22M | 220.39M | -1.67M | -2.15M | 332.79M | 49.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $2.22B | 24.25 | 123.31% | ― | 31.02% | ― | |
67 Neutral | $11.23B | 38.18 | 7.76% | ― | 16.30% | -82.47% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | $4.01B | -21.92 | -38.36% | ― | 0.90% | 71.02% | |
56 Neutral | $413.47M | -0.50 | -108.85% | ― | -11.42% | -20.07% | |
53 Neutral | $9.46B | -23.51 | -18.93% | ― | 10.26% | 23.77% |