Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 95.49T | $ 80.96M | $ 39.38M | $ 9.47M | $ 4.56M |
Gross Profit | $ -24.58T | $ -65.19M | $ -4.36M | $ 2.27M | $ 1.84M |
Operating Income | $ -10.00T> | $ -135.55M | $ -35.65M | $ -7.58M | $ -1.20M |
EBITDA | $ -115.88M | $ -131.47M | $ -32.93M | $ -10.37M | $ -1.16M |
Net Income | $ -338.36M | $ -116.42M | $ -11.40M | $ -13.41M | $ -1.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 114.02M | $ 219.47M | $ 338.27M | $ 46.85M | $ 1.45M |
Total Assets | $ 195.31M | $ 295.71M | $ 366.98M | $ 55.80M | $ 2.68M |
Total Debt | $ 1.80M | $ 2.61M | $ 1.42M | $ 1.51M | $ 424.99K |
Net Debt | $ -112.22M | $ -215.73M | $ -335.75M | $ -45.34M | $ -1.02M |
Total Liabilities | $ 258.43M | $ 44.09M | $ 27.35M | $ 25.43M | $ 3.02M |
Stockholders' Equity | $ -63.12M | $ 251.62M | $ 339.63M | $ 30.37M | $ -340.94K |
Cash Flow | |||||
Free Cash Flow | $ -94.18M | $ -110.40M | $ -41.37M | $ -7.03M | $ -17.61K |
Operating Cash Flow | $ -87.01M | $ -92.91M | $ -32.33M | $ -5.19M | $ 51.19K |
Investing Cash Flow | $ -15.64T | $ -23.77M | $ -10.14M | $ 1.58M | $ -68.81K |
Financing Cash Flow | $ -1.67M | $ -2.15M | $ 332.79M | $ 49.01M | $ -423.52K |