| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 66.08B | 74.47B | 68.33B | 37.61B | 33.07B |
| Gross Profit | 26.26B | 25.33B | 23.45B | 20.65B | 21.40B |
| EBITDA | 11.74B | 11.87B | 10.70B | 8.97B | 9.25B |
| Net Income | 7.07B | 7.09B | 6.35B | 5.31B | 5.84B |
Balance Sheet | |||||
| Total Assets | 2.37T | 2.31T | 2.19T | 2.14T | 2.07T |
| Cash, Cash Equivalents and Short-Term Investments | 579.76B | 829.24B | 598.93B | 654.92B | 640.85B |
| Total Debt | 312.98B | 315.58B | 280.25B | 239.90B | 199.32B |
| Total Liabilities | 2.30T | 2.23T | 2.11T | 2.06T | 2.00T |
| Stockholders Equity | 77.66B | 74.71B | 71.09B | 66.52B | 68.22B |
Cash Flow | |||||
| Free Cash Flow | 45.55B | -16.98B | -37.40B | -495.00M | 10.05B |
| Operating Cash Flow | 46.62B | -15.91B | -36.51B | 594.00M | 10.93B |
| Investing Cash Flow | -4.40B | -1.78B | 9.85B | -5.06B | -838.00M |
| Financing Cash Flow | -4.49B | 9.45B | 16.55B | 1.57B | -1.70B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $88.27B | 9.68 | 22.50% | 9.77% | 11.82% | 3.41% | |
72 Outperform | $85.66B | 10.18 | 11.99% | 3.11% | 1.79% | 30.93% | |
70 Outperform | $59.76B | 7.45 | 9.77% | 6.30% | -3.47% | 15.46% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $83.76B | 10.95 | 12.16% | 3.77% | 2.91% | 33.77% | |
64 Neutral | $76.20B | 12.62 | 10.47% | 3.19% | -20.94% | -18.71% | |
57 Neutral | $102.70B | 10.79 | 10.22% | 2.31% | -2.84% | 25.48% |