Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 35.26B | 25.33B | 33.64B | 31.94B | 21.03B | 18.06B |
Gross Profit | -4.21B | 25.33B | 23.45B | 20.65B | 21.03B | 18.06B |
EBITDA | 7.62B | 0.00 | 0.00 | 8.97B | 9.25B | 0.00 |
Net Income | 7.01B | 7.09B | 6.35B | 5.31B | 5.84B | 2.69B |
Balance Sheet | ||||||
Total Assets | 2.29T | 2.31T | 2.19T | 2.17T | 2.07T | 1.96T |
Cash, Cash Equivalents and Short-Term Investments | 164.30B | 829.24B | 759.17B | 654.92B | 640.85B | 561.87B |
Total Debt | 317.90B | 315.58B | 185.72B | 143.88B | 161.82B | 171.81B |
Total Liabilities | 2.20T | 2.23T | 2.11T | 237.73B | 2.00T | 1.89T |
Stockholders Equity | 77.40B | 141.94B | 135.11B | 128.20B | 68.22B | 65.22B |
Cash Flow | ||||||
Free Cash Flow | 17.51B | -16.98B | -37.40B | -495.00M | 10.05B | 56.54B |
Operating Cash Flow | 17.96B | -15.91B | -36.51B | 594.00M | 10.93B | 57.29B |
Investing Cash Flow | 0.00 | -1.78B | 9.85B | -5.06B | -838.00M | -3.23B |
Financing Cash Flow | 0.00 | 9.45B | 16.55B | 1.57B | -1.70B | 7.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $58.64B | 7.55 | 10.47% | 6.53% | -3.47% | 15.46% | |
79 Outperform | $79.84B | 13.79 | 11.19% | 3.22% | 3.60% | 22.68% | |
77 Outperform | $76.56B | 11.78 | 11.64% | 4.07% | 1.10% | 32.55% | |
73 Outperform | $71.33B | 9.98 | 20.49% | 6.72% | 5.44% | 2.81% | |
71 Outperform | $66.01B | 12.92 | 10.06% | 3.75% | 0.76% | -5.74% | |
68 Neutral | $18.10B | 11.52 | 9.93% | 3.73% | 9.70% | 1.14% | |
65 Neutral | $82.17B | 14.20 | 8.69% | 2.37% | -2.22% | 24.37% |