Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
61.96B | 25.33B | 23.45B | 21.95B | 21.40B | 18.06B | Gross Profit |
22.10B | 25.33B | 84.09B | 21.95B | 21.40B | 18.06B | EBIT |
-32.57B | 10.43B | 9.34B | 24.10B | 7.08B | 3.82B | EBITDA |
-943.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Income Common Stockholders |
8.34B | 7.09B | 6.35B | 5.31B | 5.84B | 2.69B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
609.74B | 829.24B | 759.17B | 654.92B | 640.85B | 561.87B | Total Assets |
2.23T | 2.31T | 2.19T | 2.17T | 2.07T | 1.96T | Total Debt |
300.24B | 315.58B | 493.26B | 237.73B | 199.33B | 188.36B | Net Debt |
-289.23B | -265.90B | -318.69B | -417.20B | -441.52B | -373.51B | Total Liabilities |
2.15T | 2.23T | 2.11T | 237.73B | 199.33B | 188.36B | Stockholders Equity |
63.23B | 74.71B | 63.87B | 64.63B | 68.22B | 65.22B |
Cash Flow | Free Cash Flow | ||||
94.41B | -16.98B | -37.40B | -495.00M | 10.05B | 56.54B | Operating Cash Flow |
95.34B | -15.91B | -36.51B | 594.00M | 10.93B | 57.29B | Investing Cash Flow |
-63.09B | -1.78B | 9.85B | -5.06B | -838.00M | -3.23B | Financing Cash Flow |
20.39B | 9.45B | 16.55B | 1.57B | -1.70B | 7.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $69.28B | 12.36 | 11.15% | 3.69% | 3.07% | 19.01% | |
80 Outperform | $55.85B | 8.20 | 9.79% | 6.57% | 7.44% | 8.38% | |
72 Outperform | $60.86B | 12.86 | 8.73% | 5.02% | -2.65% | -14.84% | |
70 Outperform | $67.23B | 10.68 | 11.50% | 4.68% | 2.19% | 34.00% | |
65 Neutral | $67.79B | 11.99 | 8.45% | 2.36% | 13.63% | 27.77% | |
64 Neutral | $12.73B | 9.77 | 7.84% | 78.17% | 12.05% | -7.99% | |
63 Neutral | $51.11B | 11.50 | 0.10% | 5.33% | -27.31% | ― |