| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 427.97M | 393.51M | 352.01M | 329.71M | 267.81M |
| Gross Profit | 426.21M | 207.56M | 227.68M | 270.29M | 207.16M |
| EBITDA | 260.03M | 28.29M | 61.94M | 117.81M | 67.42M |
| Net Income | 19.32M | 19.20M | 45.34M | 85.98M | 47.52M |
Balance Sheet | |||||
| Total Assets | 3.86B | 3.50B | 2.91B | 2.76B | 2.16B |
| Cash, Cash Equivalents and Short-Term Investments | 6.32M | 137.40M | 125.43M | 162.79M | 176.55M |
| Total Debt | 3.51B | 3.16B | 2.57B | 2.48B | 1.95B |
| Total Liabilities | 3.55B | 3.21B | 2.63B | 2.53B | 1.99B |
| Stockholders Equity | 309.54M | 292.77M | 274.67M | 228.39M | 170.21M |
Cash Flow | |||||
| Free Cash Flow | 289.00M | 233.32M | 237.42M | 213.78M | 196.22M |
| Operating Cash Flow | 289.00M | 233.75M | 237.98M | 215.93M | 198.19M |
| Investing Cash Flow | -590.12M | -769.71M | -359.53M | -713.90M | -115.36M |
| Financing Cash Flow | 335.93M | 547.92M | 84.19M | 484.21M | -50.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $139.98M | 28.48 | 0.54% | 10.37% | 10.48% | -30.67% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $199.30M | 5.44 | 11.82% | 4.44% | 15.52% | 2.05% | |
64 Neutral | $168.42M | 10.57 | 6.34% | ― | 16.94% | -10.46% | |
64 Neutral | $205.15M | 10.05 | 6.66% | ― | -5.29% | ― | |
63 Neutral | $311.23M | 8.66 | 12.12% | 2.99% | 9.63% | 77.14% | |
52 Neutral | $141.21M | -43.40 | -102.53% | ― | -82.33% | -3365.80% |