| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 273.80M | 302.38M | 357.74M | 377.38M | 307.48M |
| Gross Profit | 44.11M | 53.26M | 64.52M | 52.40M | 41.34M |
| EBITDA | 23.45M | 30.97M | 39.67M | 28.63M | 22.85M |
| Net Income | 11.20M | 13.30M | 20.32M | 12.20M | 4.67M |
Balance Sheet | |||||
| Total Assets | 228.13M | 209.55M | 213.38M | 198.62M | 186.69M |
| Cash, Cash Equivalents and Short-Term Investments | 38.06M | 41.80M | 24.10M | 4.18M | 6.15M |
| Total Debt | 32.83M | 23.70M | 22.99M | 26.06M | 29.62M |
| Total Liabilities | 69.96M | 62.19M | 74.42M | 82.49M | 86.60M |
| Stockholders Equity | 158.17M | 147.36M | 138.95M | 116.13M | 100.09M |
Cash Flow | |||||
| Free Cash Flow | 1.92M | 23.63M | 25.74M | 2.39M | 977.00K |
| Operating Cash Flow | 19.18M | 35.15M | 34.84M | 18.98M | 12.55M |
| Investing Cash Flow | -17.27M | -11.53M | -9.10M | -16.59M | -11.41M |
| Financing Cash Flow | -5.66M | -5.93M | -5.82M | -4.36M | 884.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $202.65M | 15.33 | 7.26% | ― | -16.59% | -47.02% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $68.91M | -60.48 | 4.98% | ― | 0.18% | -54.25% | |
60 Neutral | $370.62M | 16.09 | 6.00% | ― | -8.00% | -35.86% | |
53 Neutral | $66.22M | -4.53 | 71.64% | ― | 11013.00% | 39.85% | |
51 Neutral | $75.94M | -597.73 | 0.02% | 1.33% | -0.97% | -99.67% |