| Breakdown | TTM | Dec 2025 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 85.27M | ― | 84.23M | 85.06M | 79.90M | 74.16M |
| Gross Profit | 33.44M | ― | 31.68M | 33.79M | 27.80M | 23.07M |
| EBITDA | 7.54M | ― | 5.39M | 9.74M | 7.68M | 10.72M |
| Net Income | 2.95M | ― | 17.62K | 5.41M | 2.91M | 6.32M |
Balance Sheet | ||||||
| Total Assets | 99.30M | ― | 102.75M | 94.68M | 89.34M | 86.19M |
| Cash, Cash Equivalents and Short-Term Investments | 6.77M | ― | 7.25M | 4.95M | 5.41M | 5.34M |
| Total Debt | 10.51M | ― | 13.15M | 7.54M | 6.79M | 6.46M |
| Total Liabilities | 22.73M | ― | 26.03M | 19.50M | 18.65M | 18.95M |
| Stockholders Equity | 72.36M | ― | 72.15M | 71.19M | 66.36M | 63.60M |
Cash Flow | ||||||
| Free Cash Flow | -2.11M | ― | -1.51M | 2.46M | 2.18M | -557.75K |
| Operating Cash Flow | 2.11M | ― | 2.44M | 5.88M | 5.54M | 1.15M |
| Investing Cash Flow | -4.20M | ― | -3.93M | -3.42M | -3.34M | -7.11M |
| Financing Cash Flow | 3.09M | ― | 3.86M | -2.96M | -2.05M | 3.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $90.24M | 48.90 | 5.08% | ― | 0.18% | -54.25% | |
59 Neutral | $238.22M | -4.42 | -20.64% | ― | -8.00% | -35.86% | |
50 Neutral | $72.91M | 4,272.22 | 0.02% | 1.33% | -0.97% | -99.67% | |
49 Neutral | $12.08M | -0.64 | -77.79% | ― | 39.37% | 69.81% | |
47 Neutral | $47.56M | -4.04 | ― | ― | 11013.00% | 39.85% | |
41 Neutral | $19.90M | -0.05 | ― | 8.42% | -11.20% | 17.76% |
On December 18, 2025, Northern Technologies International Corporation amended its existing $10 million line of credit note with JPMorgan Chase Bank, N.A., extending the maturity date from January 5, 2026 to February 5, 2027 while leaving all other material terms unchanged. The extension provides NTIC with an additional year of committed financing capacity under the same conditions, supporting the company’s liquidity and financial flexibility without altering the original borrowing structure.