| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.22M | 1.86M | 1.19M | 1.02M | 576.00K |
| Gross Profit | 1.39M | 1.00M | 539.00K | 464.00K | 220.00K |
| EBITDA | -6.37M | -6.01M | -7.57M | -9.51M | -7.95M |
| Net Income | -6.38M | -6.18M | -7.71M | -9.70M | -8.27M |
Balance Sheet | |||||
| Total Assets | 12.84M | 3.28M | 7.29M | 6.78M | 11.50M |
| Cash, Cash Equivalents and Short-Term Investments | 8.57M | 1.31M | 5.39M | 4.78M | 9.33M |
| Total Debt | 2.68M | 262.00K | 406.00K | 359.00K | 555.00K |
| Total Liabilities | 3.27M | 767.00K | 942.00K | 1.50M | 1.47M |
| Stockholders Equity | 9.57M | 2.51M | 6.35M | 5.28M | 10.04M |
Cash Flow | |||||
| Free Cash Flow | -5.89M | -6.12M | -7.71M | -8.75M | -7.88M |
| Operating Cash Flow | -5.75M | -6.03M | -7.57M | -8.58M | -7.78M |
| Investing Cash Flow | -1.10M | -56.00K | -149.00K | -170.00K | -99.00K |
| Financing Cash Flow | 13.12M | 2.00M | 8.34M | 4.20M | 13.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $68.27M | -60.48 | 4.98% | ― | 0.18% | -54.25% | |
57 Neutral | $76.89M | 73.75 | 0.02% | 1.33% | -0.97% | -99.67% | |
53 Neutral | $71.06M | -4.53 | 71.64% | ― | 11013.00% | 39.85% | |
45 Neutral | $8.75M | -10.98 | -77.79% | ― | 39.37% | 69.81% | |
43 Neutral | $8.27M | -0.05 | -43.37% | ― | 61.85% | 49.02% |