| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 917.93M | 965.26M | 1.22B | 1.34B | 1.21B |
| Gross Profit | 34.91M | 9.72M | 15.65M | -27.55M | 67.78M |
| EBITDA | 32.92M | -26.76M | 2.60M | -12.75M | 74.43M |
| Net Income | 13.34M | -58.98M | -28.00M | -41.60M | 46.08M |
Balance Sheet | |||||
| Total Assets | 388.79M | 401.44M | 454.24M | 478.32M | 484.95M |
| Cash, Cash Equivalents and Short-Term Investments | 25.67M | 35.47M | 30.01M | 36.46M | 50.61M |
| Total Debt | 97.60M | 114.67M | 105.46M | 87.27M | 63.65M |
| Total Liabilities | 143.54M | 176.38M | 174.68M | 170.23M | 139.74M |
| Stockholders Equity | 245.24M | 225.06M | 279.56M | 308.09M | 345.21M |
Cash Flow | |||||
| Free Cash Flow | 8.65M | -14.59M | -7.51M | -31.70M | 10.44M |
| Operating Cash Flow | 13.24M | -3.52M | 22.02M | 6.05M | 26.82M |
| Investing Cash Flow | -7.43M | -13.47M | -33.03M | -37.66M | 27.12M |
| Financing Cash Flow | -16.36M | 7.72M | 6.96M | 19.01M | -40.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.57B | 13.54 | 14.68% | ― | -3.10% | -22.31% | |
73 Outperform | $1.79B | 16.33 | 9.01% | 2.19% | -4.49% | -100.80% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $1.12B | 23.10 | 3.80% | 3.33% | 5.35% | -1.43% | |
60 Neutral | $348.59M | 16.09 | 6.00% | ― | -8.00% | -35.86% | |
58 Neutral | $1.18B | -5.45 | -15.81% | ― | -12.07% | -821.68% | |
53 Neutral | $611.91M | -13.83 | 0.26% | ― | 675.75% | 42.00% |