Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.22B | $ 1.34B | $ 1.21B | $ 897.02M | $ 1.42B |
Gross Profit | $ 15.65M | $ -27.55M | $ 67.78M | $ 52.86M | $ -9.94M |
Operating Income | $ -23.85M | $ -61.36M | $ 16.52M | $ -18.60M | $ -74.68M |
EBITDA | $ 2.60M | $ -12.75M | $ 61.89M | $ 51.15M | $ -33.19M |
Net Income | $ -28.00M | $ -41.60M | $ 46.08M | $ -17.28M | $ -101.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 30.01M | $ 36.46M | $ 50.61M | $ 47.67M | $ 19.00M |
Total Assets | $ 454.24M | $ 478.32M | $ 484.95M | $ 476.82M | $ 612.50M |
Total Debt | $ 105.46M | $ 87.27M | $ 63.65M | $ 108.23M | $ 268.42M |
Net Debt | $ 75.44M | $ 50.81M | $ 13.04M | $ 60.57M | $ 249.43M |
Total Liabilities | $ 174.68M | $ 170.23M | $ 139.74M | $ 180.58M | $ 385.45M |
Stockholders' Equity | $ 279.56M | $ 308.09M | $ 345.21M | $ 296.24M | $ 219.78M |
Cash Flow | |||||
Free Cash Flow | $ -7.51M | $ -31.70M | $ 10.44M | $ 65.20M | $ -26.64M |
Operating Cash Flow | $ 22.02M | $ 6.05M | $ 26.82M | $ 71.78M | $ -23.36M |
Investing Cash Flow | $ -33.03M | $ -37.66M | $ 27.12M | $ 23.32M | $ -3.28M |
Financing Cash Flow | $ 6.96M | $ 19.01M | $ -40.00M | $ -66.42M | $ 19.01M |