| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.88B | 2.09B | 2.15B | 1.98B | 1.68B |
| Gross Profit | 374.20M | 422.60M | 424.50M | 344.60M | 334.10M |
| EBITDA | 220.90M | 243.30M | 250.40M | 191.30M | 185.20M |
| Net Income | 56.00M | 52.40M | 89.20M | 63.40M | 85.20M |
Balance Sheet | |||||
| Total Assets | 1.89B | 1.89B | 1.84B | 1.71B | 1.66B |
| Cash, Cash Equivalents and Short-Term Investments | 38.00M | 43.90M | 66.50M | 33.30M | 45.50M |
| Total Debt | 1.02B | 1.02B | 930.70M | 904.50M | 875.10M |
| Total Liabilities | 1.31B | 1.40B | 1.33B | 1.31B | 1.25B |
| Stockholders Equity | 574.00M | 488.70M | 498.90M | 399.40M | 406.60M |
Cash Flow | |||||
| Free Cash Flow | 67.50M | 42.00M | 25.60M | -3.00M | -22.00M |
| Operating Cash Flow | 122.50M | 119.40M | 146.10M | 102.30M | 103.00M |
| Investing Cash Flow | -72.70M | -173.30M | -116.00M | -114.80M | -89.50M |
| Financing Cash Flow | -58.50M | 35.70M | 2.60M | 4.80M | -4.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $8.00B | 76.21 | 1.59% | ― | -6.73% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | $735.30M | 4.53 | 2.99% | 1.19% | -9.62% | -76.62% | |
55 Neutral | $254.81M | -8.53 | 6.59% | ― | -4.24% | -23.16% | |
53 Neutral | $378.72M | -4.24 | -16.31% | 1.61% | -4.31% | -206.57% | |
51 Neutral | $75.94M | -597.73 | 0.02% | 1.33% | -0.97% | -99.67% | |
49 Neutral | $760.50M | -4.58 | -13.65% | 4.39% | <0.01% | -143.88% |