| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.17B | 1.41B | 1.69B | 1.67B | 1.39B |
| Gross Profit | 461.50M | 454.70M | 471.90M | 570.10M | 512.80M |
| EBITDA | 37.40M | -329.50M | 206.00M | 440.20M | 324.40M |
| Net Income | -167.10M | -430.30M | -5.40M | 211.60M | 118.10M |
Balance Sheet | |||||
| Total Assets | 1.65B | 2.02B | 2.62B | 2.74B | 2.47B |
| Cash, Cash Equivalents and Short-Term Investments | 78.10M | 68.00M | 95.90M | 76.70M | 275.40M |
| Total Debt | 1.24B | 1.45B | 1.53B | 1.53B | 1.32B |
| Total Liabilities | 1.62B | 1.83B | 1.99B | 2.04B | 1.80B |
| Stockholders Equity | 29.70M | 195.20M | 631.40M | 698.30M | 673.80M |
Cash Flow | |||||
| Free Cash Flow | 273.50M | 51.00M | 95.30M | 170.90M | 189.50M |
| Operating Cash Flow | 331.20M | 128.60M | 205.10M | 313.40M | 293.30M |
| Investing Cash Flow | -57.50M | -79.50M | -77.30M | -551.90M | -138.60M |
| Financing Cash Flow | -252.20M | -70.20M | -99.90M | 48.10M | -133.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.86B | 16.33 | 9.01% | 2.19% | -4.49% | -100.80% | |
63 Neutral | $2.21B | -104.01 | -1.11% | 0.74% | -2.53% | -100.23% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $1.14B | 23.10 | 3.80% | 3.33% | 5.35% | -1.43% | |
60 Neutral | $2.61B | -12.82 | -127.78% | ― | -13.39% | 88.25% | |
59 Neutral | $2.55B | -56.41 | -33.65% | 2.79% | -13.67% | -608.89% | |
56 Neutral | $2.25B | -964.31 | -0.18% | 1.37% | 0.08% | -107.33% |