| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.21B | 1.17B | 1.41B | 1.69B | 1.67B | 1.39B |
| Gross Profit | 476.00M | 461.50M | 454.70M | 471.90M | 570.10M | 512.80M |
| EBITDA | 40.00M | 37.40M | -329.50M | 206.00M | 440.20M | 324.40M |
| Net Income | -127.80M | -167.10M | -430.30M | -5.40M | 211.60M | 118.10M |
Balance Sheet | ||||||
| Total Assets | 1.65B | 1.65B | 2.02B | 2.62B | 2.74B | 2.47B |
| Cash, Cash Equivalents and Short-Term Investments | 95.40M | 78.10M | 68.00M | 95.90M | 76.70M | 275.40M |
| Total Debt | 1.24B | 1.24B | 1.45B | 1.53B | 1.53B | 1.32B |
| Total Liabilities | 1.61B | 1.62B | 1.83B | 1.99B | 2.04B | 1.80B |
| Stockholders Equity | 38.90M | 29.70M | 195.20M | 631.40M | 698.30M | 673.80M |
Cash Flow | ||||||
| Free Cash Flow | 245.80M | 273.50M | 51.00M | 95.30M | 170.90M | 189.50M |
| Operating Cash Flow | 303.80M | 331.20M | 128.60M | 205.10M | 313.40M | 293.30M |
| Investing Cash Flow | 60.30M | -57.50M | -79.50M | -77.30M | -551.90M | -138.60M |
| Financing Cash Flow | -303.00M | -252.20M | -70.20M | -99.90M | 48.10M | -133.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $2.04B | 17.99 | 8.54% | 2.19% | 0.25% | 325.27% | |
70 Outperform | $2.39B | 14.77 | 9.55% | 0.74% | 2.50% | ― | |
66 Neutral | $2.49B | 583.70 | 0.31% | 1.37% | 6.25% | -94.37% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $2.36B | -18.73 | -156.14% | ― | -10.27% | 63.55% | |
58 Neutral | $1.20B | -85.05 | -1.15% | 3.33% | 5.46% | -125.23% | |
55 Neutral | $2.65B | -3.76 | -37.54% | 2.79% | -7.23% | -594.66% |