| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.78B | 1.85B | 1.95B | 1.96B | 1.48B |
| Gross Profit | 492.40M | 542.90M | 591.10M | 586.70M | 434.90M |
| EBITDA | 205.60M | 224.60M | 200.90M | 227.40M | 173.00M |
| Net Income | 116.60M | 35.60M | 139.10M | 133.00M | 93.10M |
Balance Sheet | |||||
| Total Assets | 1.83B | 1.73B | 1.71B | 1.60B | 1.57B |
| Cash, Cash Equivalents and Short-Term Investments | 292.50M | 289.20M | 203.70M | 147.10M | 141.80M |
| Total Debt | 89.50M | 44.90M | 45.20M | 45.30M | 35.60M |
| Total Liabilities | 499.50M | 518.60M | 557.80M | 563.30M | 537.90M |
| Stockholders Equity | 1.33B | 1.21B | 1.15B | 1.04B | 1.03B |
Cash Flow | |||||
| Free Cash Flow | 88.00M | 143.10M | 145.20M | 39.40M | 54.10M |
| Operating Cash Flow | 138.30M | 184.50M | 207.30M | 81.70M | 93.20M |
| Investing Cash Flow | -75.10M | -62.00M | -111.80M | -42.10M | -36.20M |
| Financing Cash Flow | -63.90M | -35.30M | -39.00M | -33.70M | -20.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.90B | 10.00 | 9.01% | 2.19% | -3.65% | 227.47% | |
71 Outperform | $2.40B | 14.58 | 9.55% | 0.74% | 2.50% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $2.60B | -6.24 | -127.78% | ― | -12.00% | 60.73% | |
60 Neutral | $2.39B | 27.35 | 0.31% | 1.37% | 6.25% | -94.37% | |
59 Neutral | $1.15B | -6.91 | -1.15% | 3.33% | 5.46% | -125.23% | |
52 Neutral | $2.41B | 39.79 | -37.54% | 2.79% | -7.23% | -594.66% |