| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.33B | 2.18B | 2.33B | 2.77B | 2.35B |
| Gross Profit | 269.89M | 272.21M | 277.60M | 427.07M | 395.81M |
| EBITDA | 208.02M | 192.10M | 169.68M | 294.24M | 270.42M |
| Net Income | 46.90M | 50.37M | 40.20M | 147.15M | 137.80M |
Balance Sheet | |||||
| Total Assets | 2.36B | 2.30B | 2.36B | 2.43B | 2.07B |
| Cash, Cash Equivalents and Short-Term Investments | 132.69M | 99.67M | 129.82M | 173.75M | 159.19M |
| Total Debt | 691.04M | 682.83M | 712.17M | 637.70M | 420.25M |
| Total Liabilities | 1.11B | 1.13B | 1.15B | 1.27B | 991.42M |
| Stockholders Equity | 1.24B | 1.17B | 1.22B | 1.17B | 1.07B |
Cash Flow | |||||
| Free Cash Flow | 25.37M | 39.28M | -85.46M | -140.79M | -122.35M |
| Operating Cash Flow | 147.88M | 162.05M | 174.88M | 160.76M | 72.14M |
| Investing Cash Flow | -89.05M | -116.94M | -258.67M | -308.09M | -376.83M |
| Financing Cash Flow | -35.44M | -64.52M | 33.28M | 166.21M | 117.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $918.30M | 15.57 | 19.73% | 1.41% | 5.29% | 17.29% | |
76 Outperform | $1.51B | 13.54 | 14.68% | ― | -3.10% | -22.31% | |
73 Outperform | $1.81B | 16.33 | 9.01% | 2.19% | -4.49% | -100.80% | |
63 Neutral | $2.15B | 12.77 | -1.11% | 0.74% | -2.53% | -100.23% | |
63 Neutral | $1.44B | -15.78 | -10.93% | ― | 7.75% | -302.73% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $1.12B | 23.10 | 3.80% | 3.33% | 5.35% | -1.43% |