| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.81B | 5.78B | 6.08B | 6.83B | 6.34B |
| Gross Profit | 902.00M | 1.15B | 1.31B | 1.62B | 1.38B |
| EBITDA | 332.00M | 692.00M | 197.00M | 1.20B | 1.18B |
| Net Income | -386.00M | 86.00M | -238.00M | 578.00M | 608.00M |
Balance Sheet | |||||
| Total Assets | 7.38B | 7.51B | 8.25B | 7.64B | 7.55B |
| Cash, Cash Equivalents and Short-Term Investments | 672.00M | 713.00M | 1.20B | 1.10B | 1.45B |
| Total Debt | 4.58B | 4.36B | 4.30B | 3.88B | 3.99B |
| Total Liabilities | 7.13B | 6.91B | 7.51B | 6.53B | 6.47B |
| Stockholders Equity | 250.00M | 604.00M | 737.00M | 1.11B | 1.08B |
Cash Flow | |||||
| Free Cash Flow | 51.00M | -993.00M | 186.00M | 448.00M | 537.00M |
| Operating Cash Flow | 264.00M | -633.00M | 556.00M | 755.00M | 814.00M |
| Investing Cash Flow | -206.00M | -353.00M | -229.00M | -284.00M | 220.00M |
| Financing Cash Flow | -126.00M | -36.00M | 172.00M | -686.00M | -554.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.88B | 16.33 | 9.01% | 2.19% | -4.49% | -100.80% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | $2.57B | -56.41 | -33.65% | 2.79% | -13.67% | -608.89% | |
56 Neutral | $2.59B | -12.82 | -127.78% | ― | -13.39% | 88.25% | |
54 Neutral | $2.23B | -964.31 | -0.18% | 1.37% | 0.08% | -107.33% | |
52 Neutral | $3.29B | ― | -2.18% | 3.91% | 4.68% | -62.80% | |
51 Neutral | $3.22B | -4.59 | -113.20% | 4.37% | 2.12% | -579.74% |