| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.82B | 5.81B | 5.78B | 6.08B | 6.83B | 6.34B |
| Gross Profit | 881.00M | 902.00M | 1.15B | 1.31B | 1.62B | 1.38B |
| EBITDA | 170.00M | 332.00M | 692.00M | 197.00M | 1.20B | 1.18B |
| Net Income | -411.00M | -386.00M | 86.00M | -238.00M | 578.00M | 608.00M |
Balance Sheet | ||||||
| Total Assets | 7.27B | 7.38B | 7.51B | 8.25B | 7.64B | 7.55B |
| Cash, Cash Equivalents and Short-Term Investments | 563.00M | 672.00M | 713.00M | 1.20B | 1.10B | 1.45B |
| Total Debt | 4.39B | 4.58B | 4.36B | 4.30B | 3.88B | 3.99B |
| Total Liabilities | 7.05B | 7.13B | 6.91B | 7.51B | 6.53B | 6.47B |
| Stockholders Equity | 215.00M | 250.00M | 604.00M | 737.00M | 1.11B | 1.08B |
Cash Flow | ||||||
| Free Cash Flow | 154.00M | 51.00M | -993.00M | 186.00M | 448.00M | 537.00M |
| Operating Cash Flow | 332.00M | 264.00M | -633.00M | 556.00M | 755.00M | 814.00M |
| Investing Cash Flow | -164.00M | -206.00M | -353.00M | -229.00M | -284.00M | 220.00M |
| Financing Cash Flow | -88.00M | -126.00M | -36.00M | 172.00M | -686.00M | -554.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.95B | 14.88 | 8.54% | 2.19% | 0.25% | 325.27% | |
66 Neutral | $2.37B | 27.35 | 0.31% | 1.37% | 6.25% | -94.37% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $2.31B | 10.51 | -156.14% | ― | -10.27% | 63.55% | |
54 Neutral | $3.45B | -28.55 | -164.40% | 4.37% | 0.34% | -1414.08% | |
54 Neutral | $2.59B | 39.79 | -37.54% | 2.79% | -7.23% | -594.66% | |
53 Neutral | $3.08B | -10.19 | -6.73% | 3.91% | 2.60% | -316.21% |