| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.75B | 9.38B | 9.20B | 10.54B | 10.48B |
| Gross Profit | 1.84B | 2.29B | 2.06B | 2.06B | 2.52B |
| EBITDA | 1.29B | 1.80B | 1.81B | 1.64B | 1.81B |
| Net Income | 474.00M | 905.00M | 894.00M | 793.00M | 857.00M |
Balance Sheet | |||||
| Total Assets | 14.86B | 15.21B | 14.63B | 14.67B | 15.52B |
| Cash, Cash Equivalents and Short-Term Investments | 566.00M | 837.00M | 548.00M | 493.00M | 459.00M |
| Total Debt | 5.08B | 5.26B | 5.14B | 5.15B | 5.52B |
| Total Liabilities | 8.82B | 9.36B | 9.10B | 9.43B | 9.73B |
| Stockholders Equity | 5.96B | 5.78B | 5.46B | 5.15B | 5.70B |
Cash Flow | |||||
| Free Cash Flow | 424.00M | 688.00M | 546.00M | 364.00M | 1.04B |
| Operating Cash Flow | 970.00M | 1.29B | 1.37B | 975.00M | 1.62B |
| Investing Cash Flow | -462.00M | -534.00M | -432.00M | 392.00M | -29.00M |
| Financing Cash Flow | -797.00M | -454.00M | -888.00M | -1.32B | -1.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $9.26B | 31.70 | 7.29% | 1.25% | 3.87% | -10.30% | |
68 Neutral | $8.46B | 15.45 | 8.09% | 5.33% | -3.33% | -19.59% | |
66 Neutral | $6.19B | 15.40 | 25.38% | 1.59% | -1.11% | 5.15% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | $15.37B | -6.32 | -15.50% | 2.88% | -5.32% | -1108.29% | |
57 Neutral | $21.85B | -32.60 | -5.13% | 1.10% | -23.92% | 90.47% | |
50 Neutral | $5.53B | ― | -9.02% | ― | -3.59% | -126.16% |