| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.80B | 2.55B | 2.46B | 2.33B | 2.55B | 2.40B |
| Gross Profit | 1.14B | 1.07B | 1.04B | 918.50M | 952.70M | 960.80M |
| EBITDA | 450.20M | 493.40M | 501.60M | 345.10M | 496.10M | 475.50M |
| Net Income | 148.70M | 190.80M | 244.20M | 118.10M | 187.20M | 203.30M |
Balance Sheet | ||||||
| Total Assets | 5.74B | 5.10B | 4.87B | 4.97B | 4.90B | 5.14B |
| Cash, Cash Equivalents and Short-Term Investments | 177.30M | 626.50M | 359.40M | 289.30M | 265.60M | 330.10M |
| Total Debt | 2.16B | 1.63B | 1.91B | 2.03B | 1.98B | 1.97B |
| Total Liabilities | 2.99B | 2.41B | 2.48B | 2.63B | 2.55B | 2.64B |
| Stockholders Equity | 2.73B | 2.67B | 2.38B | 2.33B | 2.33B | 2.48B |
Cash Flow | ||||||
| Free Cash Flow | 120.90M | 227.60M | 293.60M | 283.10M | 249.90M | 276.20M |
| Operating Cash Flow | 197.20M | 289.80M | 362.00M | 335.80M | 297.70M | 322.50M |
| Investing Cash Flow | -940.80M | 286.10M | -73.80M | -250.20M | -75.20M | -568.90M |
| Financing Cash Flow | 414.70M | -320.40M | -206.60M | -58.70M | -275.60M | 290.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $5.61B | 32.29 | 12.31% | 0.61% | 8.75% | 20.88% | |
68 Neutral | $9.83B | 37.13 | 7.29% | 1.25% | 3.84% | -21.89% | |
68 Neutral | $8.25B | 15.45 | 8.09% | 5.33% | -6.52% | -46.84% | |
67 Neutral | $5.30B | 20.69 | 9.91% | 1.70% | 5.80% | 12.24% | |
65 Neutral | $6.40B | 12.75 | 24.12% | 1.59% | -3.47% | -12.95% | |
65 Neutral | $6.28B | 18.46 | 16.86% | ― | -3.01% | -2.12% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |