| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.55B | 2.46B | 2.33B | 2.55B | 2.40B |
| Gross Profit | 1.07B | 1.04B | 918.50M | 952.70M | 960.80M |
| EBITDA | 493.40M | 501.60M | 345.10M | 496.10M | 475.50M |
| Net Income | 190.80M | 244.20M | 118.10M | 187.20M | 203.30M |
Balance Sheet | |||||
| Total Assets | 5.10B | 4.87B | 4.97B | 4.90B | 5.14B |
| Cash, Cash Equivalents and Short-Term Investments | 626.50M | 359.40M | 289.30M | 265.60M | 330.10M |
| Total Debt | 1.63B | 1.91B | 2.03B | 1.98B | 1.97B |
| Total Liabilities | 2.41B | 2.48B | 2.63B | 2.55B | 2.64B |
| Stockholders Equity | 2.67B | 2.38B | 2.33B | 2.33B | 2.48B |
Cash Flow | |||||
| Free Cash Flow | 227.60M | 293.60M | 283.10M | 249.90M | 276.20M |
| Operating Cash Flow | 289.80M | 362.00M | 335.80M | 297.70M | 322.50M |
| Investing Cash Flow | 286.10M | -73.80M | -250.20M | -75.20M | -568.90M |
| Financing Cash Flow | -320.40M | -206.60M | -58.70M | -275.60M | 290.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $5.75B | 38.85 | 12.06% | 0.61% | 7.55% | 22.43% | |
70 Outperform | $8.15B | 42.80 | 7.55% | 1.25% | 3.87% | -10.30% | |
67 Neutral | $9.16B | 19.57 | 8.07% | 5.33% | -3.33% | -19.59% | |
67 Neutral | $5.72B | 13.69 | 25.75% | 1.59% | -1.11% | 5.15% | |
65 Neutral | $3.89B | 29.02 | 12.31% | 1.70% | 4.25% | 56.51% | |
65 Neutral | $7.59B | 19.90 | 17.75% | ― | -1.83% | 40.64% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |
On February 2, 2026, Element Solutions Inc and its subsidiary MacDermid, Incorporated, amended their existing credit agreement to add $450 million of new U.S. dollar term loans fungible with the company’s existing term loan B and to replace and upsize their revolving credit facility from $375 million to $500 million while extending its maturity to February 2, 2031. The new term loans, which carry the same 2030 maturity and pricing terms as the existing tranche and are guaranteed and secured on the same collateral package, were used together with cash on hand to finance the approximately $500 million acquisition of Micromax, which closed on the same date; in parallel, the company entered into interest rate and cross-currency swaps to convert $350 million of the new term debt into fixed-rate euro-denominated obligations through 2029, refining its capital structure and providing additional liquidity to support its growing electronics-focused portfolio.
The most recent analyst rating on (ESI) stock is a Hold with a $31.00 price target. To see the full list of analyst forecasts on Element Solutions stock, see the ESI Stock Forecast page.