| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.50B | 2.46B | 2.33B | 2.55B | 2.40B | 1.85B |
| Gross Profit | 1.05B | 1.04B | 918.50M | 952.70M | 960.80M | 786.00M |
| EBITDA | 475.20M | 501.60M | 345.10M | 496.10M | 475.50M | 305.90M |
| Net Income | 239.40M | 244.20M | 118.10M | 187.20M | 203.30M | 75.70M |
Balance Sheet | ||||||
| Total Assets | 5.05B | 4.87B | 4.97B | 4.90B | 5.14B | 4.48B |
| Cash, Cash Equivalents and Short-Term Investments | 594.30M | 359.40M | 289.30M | 265.60M | 330.10M | 291.90M |
| Total Debt | 1.63B | 1.91B | 2.03B | 1.98B | 1.97B | 1.57B |
| Total Liabilities | 2.38B | 2.48B | 2.63B | 2.55B | 2.64B | 2.17B |
| Stockholders Equity | 2.65B | 2.38B | 2.33B | 2.33B | 2.48B | 2.32B |
Cash Flow | ||||||
| Free Cash Flow | 269.90M | 293.60M | 283.10M | 249.90M | 276.20M | 232.50M |
| Operating Cash Flow | 337.40M | 362.00M | 335.80M | 297.70M | 322.50M | 261.30M |
| Investing Cash Flow | 287.50M | -73.80M | -250.20M | -75.20M | -568.90M | -39.90M |
| Financing Cash Flow | -405.40M | -206.60M | -58.70M | -275.60M | 290.00M | -123.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $7.05B | 16.12 | 21.75% | ― | -1.83% | 40.64% | |
75 Outperform | $5.18B | 35.02 | 12.06% | 0.61% | 7.55% | 22.43% | |
72 Outperform | $7.90B | 11.55 | 12.24% | 5.33% | -3.33% | -19.59% | |
68 Neutral | $6.67B | 14.99 | 29.23% | 1.59% | -1.11% | 5.15% | |
65 Neutral | $6.80B | 28.47 | 9.40% | 1.25% | 3.87% | -10.30% | |
63 Neutral | $4.08B | 29.38 | 12.31% | 1.70% | 4.25% | 56.51% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |