| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.71B | 3.71B | 3.99B | 3.93B | 4.32B | 3.41B |
| Gross Profit | 940.00M | 940.00M | 960.00M | 839.00M | 885.00M | 799.00M |
| EBITDA | 795.00M | 794.00M | 761.00M | 685.00M | 537.00M | 615.00M |
| Net Income | 331.00M | 331.00M | 380.00M | 445.00M | 209.00M | 250.00M |
Balance Sheet | ||||||
| Total Assets | 3.84B | 3.81B | 3.74B | 3.60B | 3.52B | 3.31B |
| Cash, Cash Equivalents and Short-Term Investments | 239.00M | 258.00M | 223.00M | 238.00M | 206.00M | 168.00M |
| Total Debt | 1.22B | 1.13B | 1.14B | 1.36B | 1.53B | 1.25B |
| Total Liabilities | 2.15B | 2.11B | 2.15B | 2.20B | 2.49B | 2.22B |
| Stockholders Equity | 1.54B | 1.55B | 1.43B | 1.26B | 898.00M | 947.00M |
Cash Flow | ||||||
| Free Cash Flow | 391.00M | 391.00M | 451.00M | 351.00M | -111.00M | 62.00M |
| Operating Cash Flow | 665.00M | 665.00M | 692.00M | 595.00M | 100.00M | 257.00M |
| Investing Cash Flow | -298.00M | -298.00M | -235.00M | -214.00M | -118.00M | -186.00M |
| Financing Cash Flow | -336.00M | -336.00M | -415.00M | -403.00M | 145.00M | -60.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $4.32B | 11.80 | 4.56% | ― | -6.73% | ― | |
66 Neutral | $3.85B | 12.11 | 21.98% | 2.72% | -7.04% | -11.28% | |
63 Neutral | $3.14B | 27.81 | 4.79% | 3.48% | 1.03% | -24.57% | |
63 Neutral | $4.17B | 30.01 | 12.31% | 1.70% | 4.25% | 56.51% | |
62 Neutral | $3.54B | 31.46 | 6.05% | 1.54% | -1.30% | -36.69% | |
62 Neutral | $4.38B | 65.94 | 7.39% | ― | 19.12% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |