Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.81B | 3.99B | 3.93B | 4.32B | 3.41B | 2.61B |
Gross Profit | 960.00M | 960.00M | 839.00M | 885.00M | 799.00M | 500.00M |
EBITDA | 812.00M | 764.00M | 673.00M | 705.00M | 593.00M | 306.00M |
Net Income | 425.00M | 380.00M | 445.00M | 209.00M | 250.00M | -224.00M |
Balance Sheet | ||||||
Total Assets | 3.84B | 3.74B | 3.60B | 3.52B | 3.31B | 2.78B |
Cash, Cash Equivalents and Short-Term Investments | 239.00M | 223.00M | 238.00M | 206.00M | 168.00M | 151.00M |
Total Debt | 1.22B | 1.14B | 1.28B | 1.44B | 1.16B | 1.11B |
Total Liabilities | 2.15B | 2.15B | 2.20B | 2.49B | 2.22B | 1.97B |
Stockholders Equity | 1.54B | 1.43B | 1.26B | 898.00M | 947.00M | 691.00M |
Cash Flow | ||||||
Free Cash Flow | 348.00M | 451.00M | 351.00M | -111.00M | 62.00M | 177.00M |
Operating Cash Flow | 650.00M | 692.00M | 595.00M | 100.00M | 257.00M | 377.00M |
Investing Cash Flow | -328.00M | -235.00M | -214.00M | -118.00M | -186.00M | -288.00M |
Financing Cash Flow | -279.00M | -415.00M | -403.00M | 145.00M | -60.00M | -132.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $3.92B | 10.66 | 4.44% | ― | -6.73% | ― | |
71 Outperform | $4.01B | 9.94 | 29.03% | 2.34% | -3.61% | -9.70% | |
70 Neutral | $2.93B | 24.81 | 5.01% | 3.31% | 3.28% | 1.69% | |
68 Neutral | $3.89B | 28.84 | 11.65% | 1.79% | 4.95% | 53.63% | |
63 Neutral | $3.21B | 51.58 | -0.51% | ― | 56.87% | ― | |
60 Neutral | $3.17B | 28.17 | 5.87% | 1.55% | -1.30% | -36.69% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |