| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.66B | 1.61B | 1.56B | 1.46B | 1.44B | 1.38B |
| Gross Profit | 560.21M | 539.30M | 507.09M | 460.30M | 489.11M | 454.75M |
| EBITDA | 281.89M | 268.23M | 251.91M | 212.84M | 249.22M | 222.08M |
| Net Income | 144.20M | 134.49M | 124.67M | 93.39M | 140.89M | 118.75M |
Balance Sheet | ||||||
| Total Assets | 2.29B | 2.24B | 2.02B | 2.01B | 1.98B | 1.75B |
| Cash, Cash Equivalents and Short-Term Investments | 38.54M | 36.53M | 26.63M | 28.93M | 20.92M | 25.74M |
| Total Debt | 767.79M | 778.58M | 633.37M | 658.54M | 650.70M | 511.55M |
| Total Liabilities | 1.07B | 1.05B | 962.81M | 961.18M | 982.02M | 807.07M |
| Stockholders Equity | 1.22B | 1.19B | 1.06B | 1.05B | 999.60M | 938.42M |
Cash Flow | ||||||
| Free Cash Flow | 21.89M | 38.42M | 97.94M | 81.83M | -67.25M | 84.43M |
| Operating Cash Flow | 123.19M | 127.83M | 157.15M | 169.70M | 12.07M | 145.22M |
| Investing Cash Flow | -98.32M | -92.68M | -59.21M | -87.62M | -98.45M | -35.56M |
| Financing Cash Flow | -28.60M | -35.03M | -81.55M | -82.00M | 86.18M | -107.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $5.61B | 32.29 | 12.31% | 0.61% | 8.75% | 20.88% | |
73 Outperform | $1.93B | 16.33 | 9.01% | 2.19% | -3.65% | 227.47% | |
67 Neutral | $5.30B | 20.69 | 9.91% | 1.70% | 5.80% | 12.24% | |
64 Neutral | $1.19B | -6.91 | 3.80% | 3.33% | 6.96% | -7.05% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | $3.41B | 34.90 | 3.48% | 3.48% | 0.61% | -51.82% | |
56 Neutral | $3.42B | 42.73 | 8.09% | 1.54% | -2.57% | 43.21% |