| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.86B | 1.84B | 1.95B | 1.94B | 1.76B | 1.42B |
| Gross Profit | 670.05M | 686.03M | 705.64M | 612.65M | 594.64M | 513.44M |
| EBITDA | 140.20M | 280.18M | 285.81M | 120.16M | 255.87M | 136.99M |
| Net Income | -9.00M | 116.64M | 112.75M | -15.93M | 121.37M | 39.66M |
Balance Sheet | ||||||
| Total Assets | 2.82B | 2.61B | 2.71B | 2.82B | 2.96B | 2.89B |
| Cash, Cash Equivalents and Short-Term Investments | 172.04M | 188.88M | 194.53M | 180.96M | 165.18M | 181.83M |
| Total Debt | 897.11M | 737.82M | 788.97M | 991.80M | 929.66M | 926.01M |
| Total Liabilities | 1.45B | 1.26B | 1.33B | 1.54B | 1.57B | 1.57B |
| Stockholders Equity | 1.36B | 1.35B | 1.38B | 1.28B | 1.39B | 1.32B |
Cash Flow | ||||||
| Free Cash Flow | 127.53M | 215.86M | 240.22M | 13.26M | 27.48M | 160.49M |
| Operating Cash Flow | 152.97M | 204.58M | 279.02M | 41.79M | 48.93M | 178.39M |
| Investing Cash Flow | -213.60M | -76.42M | -27.62M | -40.19M | -49.13M | -71.39M |
| Financing Cash Flow | 23.61M | -122.66M | -238.61M | 24.67M | -13.46M | -75.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $2.56B | 28.86 | 36.41% | 1.87% | 4.98% | 30.84% | |
64 Neutral | $2.03B | -2,450.75 | -0.09% | 0.74% | -2.53% | -100.23% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $2.74B | -3.28 | -34.45% | 2.79% | -13.67% | -608.89% | |
59 Neutral | $2.29B | -34.89 | -38.91% | ― | -13.39% | 88.25% | |
58 Neutral | $2.59B | -292.80 | -0.64% | 1.37% | 0.08% | -107.33% | |
54 Neutral | $1.98B | -1,360.37 | -0.09% | 2.19% | -4.49% | -100.80% |