| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.07B | 2.12B | 2.17B | 2.13B | 1.86B |
| Gross Profit | 518.00M | 535.60M | 494.40M | 452.30M | 435.90M |
| EBITDA | 141.90M | 393.40M | 278.10M | 307.30M | 345.10M |
| Net Income | -18.40M | 167.10M | 84.10M | 122.20M | 164.40M |
Balance Sheet | |||||
| Total Assets | 3.47B | 3.39B | 3.35B | 3.40B | 3.37B |
| Cash, Cash Equivalents and Short-Term Investments | 332.60M | 337.10M | 321.50M | 252.80M | 304.40M |
| Total Debt | 1.05B | 1.02B | 1.07B | 1.12B | 1.08B |
| Total Liabilities | 1.72B | 1.61B | 1.66B | 1.79B | 1.79B |
| Stockholders Equity | 1.71B | 1.75B | 1.65B | 1.58B | 1.54B |
Cash Flow | |||||
| Free Cash Flow | 86.60M | 146.90M | 140.10M | 23.40M | 146.40M |
| Operating Cash Flow | 193.70M | 236.40M | 233.60M | 105.70M | 232.40M |
| Investing Cash Flow | -122.80M | -94.50M | -91.70M | -101.60M | -278.60M |
| Financing Cash Flow | -89.30M | -110.40M | -71.70M | -34.10M | 5.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.78B | 38.21 | 34.72% | 1.87% | 4.98% | 30.84% | |
73 Outperform | $1.83B | 16.33 | 9.01% | 2.19% | -4.49% | -100.80% | |
63 Neutral | $2.15B | -104.01 | -1.11% | 0.74% | -2.53% | -100.23% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | $2.49B | -56.41 | -33.65% | 2.79% | -13.67% | -608.89% | |
56 Neutral | $2.51B | -12.82 | -127.78% | ― | -13.39% | 88.25% | |
54 Neutral | $2.09B | -964.31 | -0.18% | 1.37% | 0.08% | -107.33% |