| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.13B | 2.07B | 2.12B | 2.17B | 2.13B | 1.86B |
| Gross Profit | 529.50M | 506.60M | 535.60M | 494.40M | 452.30M | 435.90M |
| EBITDA | 386.20M | 392.00M | 393.40M | 278.10M | 307.30M | 345.10M |
| Net Income | 161.70M | -18.40M | 167.10M | 84.10M | 122.20M | 164.40M |
Balance Sheet | ||||||
| Total Assets | 3.47B | 3.47B | 3.39B | 3.35B | 3.40B | 3.37B |
| Cash, Cash Equivalents and Short-Term Investments | 321.30M | 332.60M | 337.10M | 321.50M | 252.80M | 304.40M |
| Total Debt | 966.20M | 1.05B | 1.02B | 1.07B | 1.12B | 1.08B |
| Total Liabilities | 1.70B | 1.72B | 1.61B | 1.66B | 1.79B | 1.79B |
| Stockholders Equity | 1.73B | 1.71B | 1.75B | 1.65B | 1.58B | 1.54B |
Cash Flow | ||||||
| Free Cash Flow | 118.30M | 86.60M | 146.90M | 140.10M | 23.40M | 146.40M |
| Operating Cash Flow | 230.20M | 193.70M | 236.40M | 233.60M | 105.70M | 232.40M |
| Investing Cash Flow | -130.40M | -122.80M | -94.50M | -91.70M | -101.60M | -278.60M |
| Financing Cash Flow | -96.50M | -89.30M | -110.40M | -71.70M | -34.10M | 5.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.92B | 14.88 | 8.54% | 2.19% | 0.25% | 325.27% | |
73 Outperform | $2.71B | 39.58 | 30.23% | 1.87% | 4.23% | -6.09% | |
71 Outperform | $2.37B | 14.58 | 9.55% | 0.74% | 2.50% | ― | |
66 Neutral | $2.40B | 27.35 | 0.31% | 1.37% | 6.25% | -94.37% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $2.35B | 10.51 | -156.14% | ― | -10.27% | 63.55% | |
54 Neutral | $2.50B | 39.79 | -37.54% | 2.79% | -7.23% | -594.66% |