| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 705.90M | 652.86M | 560.97M | 322.11M | 360.50M | 362.34M |
| Gross Profit | 375.19M | 375.15M | 317.09M | 128.29M | 128.65M | 172.62M |
| EBITDA | -136.06M | -123.08M | 61.95M | 200.04M | 195.86M | -529.53M |
| Net Income | -190.12M | -206.37M | -5.91M | 67.49M | 91.76M | -661.52M |
Balance Sheet | ||||||
| Total Assets | 3.16B | 2.65B | 2.42B | 2.33B | 2.46B | 2.58B |
| Cash, Cash Equivalents and Short-Term Investments | 91.62M | 325.93M | 198.46M | 52.80M | 126.75M | 225.55M |
| Total Debt | 1.37B | 33.55M | 805.53M | 798.26M | 684.30M | 664.13M |
| Total Liabilities | 1.96B | 1.52B | 1.26B | 1.18B | 1.32B | 1.50B |
| Stockholders Equity | 1.20B | 1.13B | 1.16B | 1.15B | 1.14B | 1.08B |
Cash Flow | ||||||
| Free Cash Flow | 86.03M | 208.56M | 172.86M | -9.24M | -48.78M | 62.60M |
| Operating Cash Flow | 132.08M | 238.15M | 188.39M | 193.00K | -40.17M | 72.35M |
| Investing Cash Flow | -781.79M | -106.82M | -42.94M | -14.89M | -10.25M | -1.23B |
| Financing Cash Flow | 543.47M | -8.97M | 8.35M | -64.45M | -48.81M | -761.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $2.44B | 27.35 | 0.31% | 1.37% | 6.25% | -94.37% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | $5.46B | 12.88 | -16.43% | ― | 22.99% | -245.44% | |
59 Neutral | $3.10B | 14.94 | 6.64% | 3.48% | 1.33% | 57.45% | |
56 Neutral | $3.22B | 42.73 | 8.09% | 1.54% | -2.57% | 43.21% | |
54 Neutral | $3.35B | -28.55 | -164.40% | 4.37% | 0.34% | -1414.08% | |
53 Neutral | $3.00B | -10.19 | -6.73% | 3.91% | 2.60% | -316.21% |