| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.89B | 11.48B | 11.48B | 12.44B | 11.66B |
| Gross Profit | 3.37B | 4.12B | 3.68B | 4.15B | 3.73B |
| EBITDA | 779.00M | 1.60B | -996.00M | -110.00M | 1.80B |
| Net Income | -374.00M | 243.00M | -2.56B | -1.87B | 268.00M |
Balance Sheet | |||||
| Total Assets | 25.54B | 28.67B | 30.98B | 35.52B | 39.66B |
| Cash, Cash Equivalents and Short-Term Investments | 590.00M | 469.00M | 703.00M | 483.00M | 711.00M |
| Total Debt | 6.65B | 9.62B | 10.82B | 11.74B | 12.20B |
| Total Liabilities | 11.35B | 14.76B | 16.34B | 17.78B | 18.44B |
| Stockholders Equity | 14.15B | 13.88B | 14.61B | 17.66B | 21.08B |
Cash Flow | |||||
| Free Cash Flow | 256.00M | 602.00M | 936.00M | -109.00M | 1.04B |
| Operating Cash Flow | 850.00M | 1.07B | 1.44B | 397.00M | 1.44B |
| Investing Cash Flow | 2.27B | 326.00M | 574.00M | 745.00M | -18.00M |
| Financing Cash Flow | -3.09B | -1.61B | -1.85B | -1.23B | -1.30B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $13.92B | 21.09 | 22.70% | 1.96% | 3.09% | 12.25% | |
68 Neutral | $8.47B | 15.45 | 8.09% | 5.33% | -3.33% | -19.59% | |
68 Neutral | $24.69B | 14.71 | 33.60% | 2.71% | -12.98% | -11.34% | |
65 Neutral | $3.99B | 29.50 | 11.63% | 1.70% | 4.25% | 56.51% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
57 Neutral | $18.84B | -46.13 | -2.49% | 2.41% | -3.01% | 82.30% | |
57 Neutral | $20.91B | -32.60 | -5.13% | 1.10% | -23.92% | 90.47% |