| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.79B | 10.89B | 11.48B | 11.48B | 12.44B | 11.66B |
| Gross Profit | 3.79B | 3.37B | 4.12B | 3.68B | 4.15B | 3.73B |
| EBITDA | 1.94B | 779.00M | 1.60B | -996.00M | -110.00M | 1.80B |
| Net Income | 839.00M | -374.00M | 243.00M | -2.56B | -1.87B | 268.00M |
Balance Sheet | ||||||
| Total Assets | 25.14B | 25.54B | 28.67B | 30.98B | 35.52B | 39.66B |
| Cash, Cash Equivalents and Short-Term Investments | 562.00M | 590.00M | 469.00M | 703.00M | 483.00M | 711.00M |
| Total Debt | 5.82B | 6.65B | 9.62B | 10.82B | 11.74B | 12.20B |
| Total Liabilities | 10.99B | 11.35B | 14.76B | 16.34B | 17.78B | 18.44B |
| Stockholders Equity | 14.12B | 14.15B | 13.88B | 14.61B | 17.66B | 21.08B |
Cash Flow | ||||||
| Free Cash Flow | 400.00M | 256.00M | 602.00M | 936.00M | -109.00M | 1.04B |
| Operating Cash Flow | 980.00M | 850.00M | 1.07B | 1.44B | 397.00M | 1.44B |
| Investing Cash Flow | 2.45B | 2.27B | 326.00M | 574.00M | 745.00M | -18.00M |
| Financing Cash Flow | -3.56B | -3.09B | -1.61B | -1.85B | -1.23B | -1.30B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $4.85B | 20.69 | 12.14% | 1.70% | 5.80% | 12.24% | |
66 Neutral | $18.82B | 27.47 | 5.90% | 2.41% | -5.60% | ― | |
66 Neutral | $20.73B | 16.58 | -2.35% | 1.10% | 7.87% | 69.44% | |
65 Neutral | $8.11B | 20.33 | 6.77% | 5.33% | -7.41% | -56.10% | |
65 Neutral | $23.11B | 15.65 | 31.80% | 2.71% | -3.94% | 18.25% | |
64 Neutral | $12.39B | 70.63 | 21.80% | 1.96% | 5.68% | 3.81% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |