| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.12B | 15.88B | 15.85B | 16.24B | 15.61B | 16.80B |
| Gross Profit | 6.54B | 6.03B | 6.59B | 6.56B | 5.64B | 6.52B |
| EBITDA | 2.79B | 2.81B | 2.58B | 2.45B | 2.02B | 2.50B |
| Net Income | 1.58B | 1.58B | 1.12B | 1.27B | 1.03B | 1.44B |
Balance Sheet | ||||||
| Total Assets | 22.15B | 7.96B | 19.43B | 21.65B | 20.74B | 21.35B |
| Cash, Cash Equivalents and Short-Term Investments | 1.62B | 2.22B | 1.36B | 1.57B | 1.15B | 1.07B |
| Total Debt | 7.73B | 7.45B | 6.39B | 6.60B | 7.63B | 7.47B |
| Total Liabilities | 13.90B | 11.50B | 12.47B | 13.62B | 14.04B | 14.94B |
| Stockholders Equity | 8.10B | -3.54B | 6.79B | 7.83B | 6.59B | 6.29B |
Cash Flow | ||||||
| Free Cash Flow | 1.23B | 1.16B | 699.00M | 1.90B | 477.00M | 1.19B |
| Operating Cash Flow | 1.99B | 1.94B | 1.42B | 2.41B | 963.00M | 1.56B |
| Investing Cash Flow | -811.00M | -700.00M | 107.00M | -556.00M | -461.00M | -2.40B |
| Financing Cash Flow | -1.58B | -545.00M | -1.43B | -1.55B | -409.00M | 93.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $19.94B | 29.17 | -0.16% | 1.74% | -22.51% | 63.47% | |
68 Neutral | $74.68B | 36.82 | 58.23% | 0.98% | 3.90% | -1.60% | |
65 Neutral | $23.11B | 15.65 | 31.80% | 2.71% | -3.94% | 18.25% | |
65 Neutral | $8.11B | 20.33 | 6.77% | 5.33% | -7.41% | -56.10% | |
65 Neutral | $5.91B | 16.44 | 15.85% | ― | -2.57% | -16.43% | |
64 Neutral | $12.39B | 70.63 | 21.80% | 1.96% | 5.68% | 3.81% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |