| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.11B | 5.12B | 5.28B | 5.18B | 4.88B | 4.42B |
| Gross Profit | 1.65B | 1.67B | 1.80B | 1.62B | 1.42B | 1.43B |
| EBITDA | 1.02B | 1.06B | 981.00M | 844.00M | 700.00M | 791.20M |
| Net Income | 369.00M | 378.00M | 391.00M | 267.00M | 192.00M | 263.90M |
Balance Sheet | ||||||
| Total Assets | 7.56B | 7.60B | 7.25B | 7.27B | 7.06B | 7.22B |
| Cash, Cash Equivalents and Short-Term Investments | 608.00M | 660.00M | 593.00M | 703.10M | 654.90M | 840.60M |
| Total Debt | 3.15B | 3.39B | 3.52B | 3.61B | 3.81B | 3.86B |
| Total Liabilities | 5.09B | 5.21B | 5.29B | 5.50B | 5.56B | 5.68B |
| Stockholders Equity | 2.42B | 2.35B | 1.91B | 1.73B | 1.45B | 1.49B |
Cash Flow | ||||||
| Free Cash Flow | 488.00M | 453.00M | 436.00M | 437.40M | 142.90M | 437.00M |
| Operating Cash Flow | 691.00M | 649.00M | 576.00M | 575.30M | 293.80M | 558.60M |
| Investing Cash Flow | -221.00M | -212.00M | -440.00M | -205.70M | -106.40M | -716.00M |
| Financing Cash Flow | -453.00M | -401.00M | -201.00M | -315.00M | -368.90M | -334.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $74.68B | 36.82 | 58.23% | 0.98% | 3.90% | -1.60% | |
66 Neutral | $18.82B | 27.47 | 5.90% | 2.41% | -5.60% | ― | |
65 Neutral | $5.91B | 16.44 | 15.85% | ― | -2.57% | -16.43% | |
65 Neutral | $8.11B | 20.33 | 6.77% | 5.33% | -7.41% | -56.10% | |
65 Neutral | $23.11B | 15.65 | 31.80% | 2.71% | -3.94% | 18.25% | |
64 Neutral | $12.39B | 70.63 | 21.80% | 1.96% | 5.68% | 3.81% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |