| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.12B | 5.28B | 5.18B | 4.88B | 4.42B |
| Gross Profit | 1.66B | 1.80B | 1.62B | 1.42B | 1.43B |
| EBITDA | 1.03B | 981.00M | 844.00M | 700.00M | 791.20M |
| Net Income | 378.00M | 391.00M | 267.00M | 192.00M | 263.90M |
Balance Sheet | |||||
| Total Assets | 7.60B | 7.25B | 7.27B | 7.06B | 7.22B |
| Cash, Cash Equivalents and Short-Term Investments | 660.00M | 593.00M | 703.10M | 654.90M | 840.60M |
| Total Debt | 3.39B | 3.52B | 3.61B | 3.81B | 3.86B |
| Total Liabilities | 5.21B | 5.29B | 5.50B | 5.56B | 5.68B |
| Stockholders Equity | 2.35B | 1.91B | 1.73B | 1.45B | 1.49B |
Cash Flow | |||||
| Free Cash Flow | 453.00M | 436.00M | 437.40M | 142.90M | 437.00M |
| Operating Cash Flow | 649.00M | 576.00M | 575.30M | 293.80M | 558.60M |
| Investing Cash Flow | -212.00M | -440.00M | -205.70M | -106.40M | -716.00M |
| Financing Cash Flow | -401.00M | -201.00M | -315.00M | -368.90M | -334.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $8.51B | 15.45 | 8.09% | 5.33% | -3.33% | -19.59% | |
68 Neutral | $23.21B | 14.71 | 33.60% | 2.71% | -12.98% | -11.34% | |
67 Neutral | $77.79B | 31.08 | 58.53% | 0.98% | 0.96% | 1.96% | |
65 Neutral | $5.58B | 18.46 | 16.86% | ― | -1.83% | 40.64% | |
65 Neutral | $12.39B | 21.09 | 22.70% | 1.96% | 3.09% | 12.25% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
57 Neutral | $17.88B | -46.13 | -2.49% | 2.41% | -3.01% | 82.30% |