| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.50B | 3.57B | 3.51B | 3.75B | 3.28B | 2.79B |
| Gross Profit | 1.06B | 1.07B | 1.01B | 963.70M | 845.32M | 756.65M |
| EBITDA | 487.02M | 490.50M | 528.60M | 490.43M | 438.12M | 383.95M |
| Net Income | 114.88M | 130.26M | 144.91M | 180.31M | 161.39M | 123.72M |
Balance Sheet | ||||||
| Total Assets | 5.17B | 4.93B | 4.72B | 4.46B | 4.27B | 4.04B |
| Cash, Cash Equivalents and Short-Term Investments | 122.46M | 169.35M | 179.45M | 79.91M | 61.79M | 100.53M |
| Total Debt | 2.08B | 2.07B | 1.90B | 1.81B | 1.62B | 1.77B |
| Total Liabilities | 3.21B | 3.10B | 2.97B | 2.85B | 2.66B | 2.65B |
| Stockholders Equity | 1.96B | 1.83B | 1.76B | 1.61B | 1.61B | 1.38B |
Cash Flow | ||||||
| Free Cash Flow | 121.37M | 163.20M | 259.26M | 126.55M | 117.23M | 244.27M |
| Operating Cash Flow | 242.41M | 302.44M | 378.40M | 256.51M | 213.32M | 331.56M |
| Investing Cash Flow | -203.93M | -407.08M | -319.20M | -375.29M | -94.66M | -109.46M |
| Financing Cash Flow | -53.21M | 112.09M | 35.14M | 160.32M | -154.07M | -239.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $2.56B | 28.86 | 36.41% | 1.87% | 4.98% | 30.84% | |
63 Neutral | $3.02B | 27.81 | 4.79% | 3.48% | 1.03% | -24.57% | |
62 Neutral | $3.42B | 31.46 | 6.05% | 1.54% | -1.30% | -36.69% | |
62 Neutral | $4.33B | 69.55 | 7.39% | ― | 19.12% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | $3.21B | 38.53 | 17.49% | 0.50% | 11.86% | 1.99% | |
58 Neutral | $2.59B | -292.80 | -0.64% | 1.37% | 0.08% | -107.33% |