| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.78B | 6.54B | 6.83B | 9.38B | 8.91B |
| Gross Profit | 501.50M | 737.50M | 1.16B | 2.18B | 2.29B |
| EBITDA | 623.80M | 873.90M | 1.31B | 2.43B | 2.49B |
| Net Income | -42.80M | 108.60M | 460.20M | 1.33B | 1.30B |
Balance Sheet | |||||
| Total Assets | 7.33B | 7.58B | 7.71B | 8.04B | 8.52B |
| Cash, Cash Equivalents and Short-Term Investments | 167.60M | 175.60M | 170.30M | 194.00M | 180.50M |
| Total Debt | 3.39B | 3.15B | 3.02B | 2.94B | 3.16B |
| Total Liabilities | 5.40B | 5.52B | 5.44B | 5.50B | 5.87B |
| Stockholders Equity | 1.90B | 2.02B | 2.23B | 2.54B | 2.65B |
Cash Flow | |||||
| Free Cash Flow | 247.90M | 308.10M | 738.30M | 1.69B | 1.54B |
| Operating Cash Flow | 474.20M | 503.20M | 974.30M | 1.92B | 1.74B |
| Investing Cash Flow | -319.60M | -283.70M | -340.80M | -259.70M | -197.40M |
| Financing Cash Flow | -163.00M | -212.60M | -656.90M | -1.65B | -1.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | $3.33B | 34.90 | 3.48% | 3.48% | 1.03% | -24.57% | |
55 Neutral | $14.94B | -6.32 | -15.50% | 2.88% | -5.32% | -1108.29% | |
54 Neutral | $2.15B | -964.31 | -0.18% | 1.37% | 0.08% | -107.33% | |
52 Neutral | $3.38B | -55.77 | -2.18% | 3.91% | 4.68% | -62.80% | |
51 Neutral | $3.31B | -4.59 | -113.20% | 4.37% | 2.12% | -579.74% | |
50 Neutral | $3.65B | -7.30 | -17.79% | ― | 19.12% | ― |