Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.25B | 3.24B | 3.14B | 3.40B | 3.32B | 3.24B |
Gross Profit | 1.06B | 1.06B | 902.70M | 882.70M | 1.10B | 784.30M |
EBITDA | 408.70M | 510.10M | 391.40M | 427.20M | 472.90M | 352.90M |
Net Income | 118.90M | 169.50M | 75.70M | 703.10M | 230.80M | 131.60M |
Balance Sheet | ||||||
Total Assets | 6.13B | 5.81B | 5.97B | 6.08B | 5.00B | 4.87B |
Cash, Cash Equivalents and Short-Term Investments | 474.50M | 544.50M | 545.80M | 641.10M | 601.20M | 649.50M |
Total Debt | 2.02B | 2.15B | 2.14B | 2.24B | 1.92B | 1.95B |
Total Liabilities | 3.76B | 3.48B | 3.63B | 3.73B | 3.21B | 3.17B |
Stockholders Equity | 2.37B | 2.31B | 2.32B | 2.33B | 1.77B | 1.70B |
Cash Flow | ||||||
Free Cash Flow | 149.80M | 134.90M | 82.20M | 292.90M | 133.20M | 157.90M |
Operating Cash Flow | 255.40M | 256.80M | 201.60M | 398.40M | 233.80M | 221.60M |
Investing Cash Flow | -105.60M | -120.60M | -94.20M | -504.00M | -150.20M | -1.43B |
Financing Cash Flow | -172.50M | -120.90M | -201.70M | 166.40M | -114.60M | 982.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $3.69B | 43.58 | 17.47% | 0.41% | 9.51% | 5.20% | |
71 Outperform | $4.11B | 10.10 | 27.58% | 2.28% | -3.61% | -9.70% | |
70 Neutral | $3.01B | 25.42 | 5.09% | 3.31% | 3.28% | 1.69% | |
63 Neutral | $3.15B | 50.56 | -0.51% | ― | 56.87% | ― | |
60 Neutral | $3.14B | 27.93 | 5.87% | 1.57% | -1.30% | -36.69% | |
54 Neutral | $2.75B | -197.85 | -0.73% | 3.34% | 1.49% | -105.20% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |