Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 612.50M | 590.56M | 537.25M | 518.82M | 488.11M | 408.50M |
Gross Profit | 336.26M | 315.23M | 274.22M | 254.76M | 263.74M | 223.02M |
EBITDA | 107.88M | 105.25M | 98.93M | 95.14M | 95.91M | 85.66M |
Net Income | 86.54M | 69.64M | 65.99M | 67.33M | 70.23M | 60.71M |
Balance Sheet | ||||||
Total Assets | 455.95M | 449.04M | 437.97M | 434.30M | 430.20M | 362.64M |
Cash, Cash Equivalents and Short-Term Investments | 51.68M | 46.70M | 48.14M | 37.84M | 85.96M | 56.46M |
Total Debt | 18.65M | 102.83M | 128.52M | 152.31M | 122.80M | 120.42M |
Total Liabilities | 198.89M | 218.51M | 227.79M | 245.67M | 229.82M | 202.32M |
Stockholders Equity | 257.06M | 230.53M | 210.18M | 188.62M | 200.38M | 160.31M |
Cash Flow | ||||||
Free Cash Flow | 81.17M | 87.83M | 91.52M | -5.70M | 69.66M | 53.36M |
Operating Cash Flow | 85.19M | 92.03M | 98.39M | 2.60M | 84.71M | 72.66M |
Investing Cash Flow | -3.48M | -9.73M | -6.22M | -7.69M | -14.46M | -18.95M |
Financing Cash Flow | -75.11M | -83.94M | -85.05M | -38.01M | -40.75M | -26.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $4.79B | 35.55 | 12.18% | 1.45% | 4.95% | 53.63% | |
74 Outperform | $3.37B | 33.87 | 5.62% | 1.47% | -0.09% | -37.60% | |
73 Outperform | $2.95B | 34.31 | 36.00% | 1.70% | 6.52% | 24.81% | |
70 Neutral | $3.41B | 28.87 | 5.09% | 2.83% | 3.28% | 1.69% | |
65 Neutral | $2.76B | 41.89 | -0.69% | 3.16% | 1.49% | -105.20% | |
63 Neutral | $2.13B | 113.69 | 1.55% | 1.90% | -5.45% | -87.13% | |
62 Neutral | $10.36B | 6.35 | 0.76% | 2.84% | 3.10% | -36.03% |
On August 29, 2025, WD-40 Company completed the sale of its UK homecare and cleaning product businesses, including the 1001 and 1001 Carpet Fresh brands, to Supreme Imports Ltd for up to £5.6 million ($7.5 million). This strategic divestiture allows WD-40 to focus on its core maintenance products, aiming for higher growth and margins. The transaction includes trademarks, intellectual property, and inventory, with no transfer of facilities or employees. The company plans to use the proceeds to pay down short-term debt and for general corporate purposes, reflecting its commitment to optimizing its portfolio.