| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.28B | 23.10B | 23.05B | 22.15B | 19.94B | 18.36B |
| Gross Profit | 11.38B | 11.20B | 10.76B | 9.33B | 8.54B | 8.68B |
| EBITDA | 4.40B | 4.49B | 4.15B | 3.54B | 3.16B | 3.44B |
| Net Income | 2.57B | 2.68B | 2.39B | 2.02B | 1.86B | 2.03B |
Balance Sheet | ||||||
| Total Assets | 26.21B | 23.63B | 22.95B | 22.59B | 20.67B | 20.40B |
| Cash, Cash Equivalents and Short-Term Investments | 241.50M | 210.40M | 276.80M | 198.80M | 165.70M | 226.60M |
| Total Debt | 13.58B | 11.91B | 11.81B | 12.51B | 11.50B | 10.11B |
| Total Liabilities | 21.78B | 19.58B | 19.24B | 19.49B | 18.23B | 16.79B |
| Stockholders Equity | 4.43B | 4.05B | 3.72B | 3.10B | 2.44B | 3.61B |
Cash Flow | ||||||
| Free Cash Flow | 2.43B | 2.08B | 2.63B | 1.28B | 1.87B | 3.10B |
| Operating Cash Flow | 3.29B | 3.15B | 3.52B | 1.92B | 2.24B | 3.41B |
| Investing Cash Flow | -2.18B | -1.20B | -1.04B | -1.61B | -476.40M | -322.40M |
| Financing Cash Flow | -1.11B | -2.02B | -2.42B | -282.40M | -1.83B | -3.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $6.88B | 15.48 | 21.75% | ― | -1.83% | 40.64% | |
71 Outperform | $13.50B | 19.68 | 24.05% | 1.96% | 3.09% | 12.25% | |
67 Neutral | $23.20B | 18.32 | 16.31% | 2.69% | -12.98% | -11.34% | |
66 Neutral | $75.73B | 38.08 | 21.73% | 1.01% | 1.38% | -2.54% | |
66 Neutral | $80.28B | 31.64 | 59.94% | 0.98% | 0.96% | 1.96% | |
62 Neutral | $17.38B | -22.27 | -0.46% | 1.74% | 2.42% | -196.54% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |
On November 17, 2025, Sherwin-Williams Company entered into an Amended and Restated Credit Agreement with Citicorp USA, Inc. and other lenders, extending the maturity of $75 million in commitments from December 20, 2025, to December 20, 2030. This agreement maintains similar terms to the previous one, ensuring continuity in financial arrangements and potentially stabilizing the company’s financial operations.
On November 5, 2025, Sherwin-Williams Company amended its Credit Agreement with Citicorp USA, Inc., extending the maturity of $125 million in commitments from December 2025 to December 2030. This amendment is part of Sherwin-Williams’ financial strategy to maintain flexibility and ensure long-term liquidity, potentially impacting its financial operations and stakeholder relationships positively.
On August 8, 2025, Sherwin-Williams Company and its subsidiary, Sherwin-Williams Luxembourg, entered into a 364-day senior unsecured delayed draw Term Loan Credit Agreement, securing $750 million and €250 million respectively, to fund a transaction. On October 1, 2025, Sherwin-Williams do Brasil Indústria e Comércio Ltda., a subsidiary of Sherwin-Williams, completed the acquisition of BASF’s Brazilian architectural paints business, Suvinil Coatings S.A., for $1.15 billion, enhancing its market position in the Brazilian paints industry.