| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.94B | 23.57B | 23.10B | 23.05B | 22.15B | 19.94B |
| Gross Profit | 11.76B | 11.54B | 11.20B | 10.76B | 9.33B | 8.54B |
| EBITDA | 4.47B | 4.40B | 4.49B | 4.15B | 3.54B | 3.16B |
| Net Income | 2.60B | 2.57B | 2.68B | 2.39B | 2.02B | 1.86B |
Balance Sheet | ||||||
| Total Assets | 26.38B | 25.90B | 23.63B | 22.95B | 22.59B | 20.67B |
| Cash, Cash Equivalents and Short-Term Investments | 216.90M | 207.20M | 210.40M | 276.80M | 198.80M | 165.70M |
| Total Debt | 13.79B | 14.53B | 11.91B | 11.81B | 12.51B | 11.50B |
| Total Liabilities | 21.95B | 21.30B | 19.58B | 19.24B | 19.49B | 18.23B |
| Stockholders Equity | 4.43B | 4.60B | 4.05B | 3.72B | 3.10B | 2.44B |
Cash Flow | ||||||
| Free Cash Flow | 2.91B | 2.65B | 2.08B | 2.63B | 1.28B | 1.87B |
| Operating Cash Flow | 3.65B | 3.45B | 3.15B | 3.52B | 1.92B | 2.24B |
| Investing Cash Flow | -1.92B | -2.01B | -1.20B | -1.04B | -1.61B | -476.40M |
| Financing Cash Flow | -1.70B | -1.38B | -2.02B | -2.42B | -282.40M | -1.83B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $71.55B | 43.35 | 21.70% | 1.01% | 4.90% | 0.42% | |
68 Neutral | $78.14B | 36.82 | 58.23% | 0.98% | 3.90% | -1.60% | |
65 Neutral | $24.43B | 15.65 | 31.80% | 2.71% | -3.94% | 18.25% | |
65 Neutral | $6.23B | 16.44 | 15.85% | ― | -2.57% | -16.43% | |
64 Neutral | $12.87B | 70.63 | 21.80% | 1.96% | 5.68% | 3.81% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $20.40B | 29.17 | -0.22% | 1.74% | -22.51% | 63.47% |