| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.73B | 2.79B | 2.70B | 2.76B | 2.36B |
| Gross Profit | 857.40M | 886.35M | 772.51M | 640.50M | 547.71M |
| EBITDA | 666.15M | 758.43M | 604.33M | 465.22M | 401.09M |
| Net Income | 418.75M | 462.41M | 388.86M | 279.54M | 190.91M |
Balance Sheet | |||||
| Total Assets | 3.49B | 3.13B | 2.31B | 2.41B | 2.56B |
| Cash, Cash Equivalents and Short-Term Investments | 77.60M | 77.48M | 111.94M | 68.71M | 459.22M |
| Total Debt | 961.64M | 1.06B | 733.60M | 1.09B | 1.23B |
| Total Liabilities | 1.71B | 1.67B | 1.23B | 1.64B | 1.80B |
| Stockholders Equity | 1.78B | 1.46B | 1.08B | 762.41M | 762.13M |
Cash Flow | |||||
| Free Cash Flow | 491.33M | 462.27M | 528.53M | 52.45M | 86.40M |
| Operating Cash Flow | 568.97M | 519.59M | 576.82M | 108.62M | 165.34M |
| Investing Cash Flow | -291.08M | -738.80M | -48.29M | 315.89M | -461.41M |
| Financing Cash Flow | -279.14M | 185.81M | -487.59M | -439.36M | 255.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $8.30B | 31.70 | 7.29% | 1.25% | 3.87% | -10.30% | |
68 Neutral | $8.57B | 15.45 | 8.09% | 5.33% | -3.33% | -19.59% | |
66 Neutral | $5.97B | 15.40 | 25.38% | 1.59% | -1.11% | 5.15% | |
65 Neutral | $5.72B | 18.46 | 16.86% | ― | -1.83% | 40.64% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
57 Neutral | $20.99B | -32.60 | -5.13% | 1.10% | -23.92% | 90.47% | |
50 Neutral | $5.39B | -14.65 | -9.02% | ― | -3.59% | -126.16% |