| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.97B | 6.55B | 6.78B | 6.97B | 7.51B | 7.39B |
| Gross Profit | 1.60B | 2.14B | 2.28B | 2.36B | 2.60B | 2.50B |
| EBITDA | 10.60M | 138.70M | 1.48B | 1.10B | 1.52B | 1.35B |
| Net Income | -551.40M | -530.20M | 711.50M | 321.10M | 686.50M | 572.60M |
Balance Sheet | ||||||
| Total Assets | 11.66B | 11.79B | 12.11B | 12.97B | 13.46B | 13.90B |
| Cash, Cash Equivalents and Short-Term Investments | 279.30M | 365.40M | 261.90M | 262.90M | 372.90M | 301.70M |
| Total Debt | 37.00M | 3.95B | 4.06B | 5.54B | 6.29B | 7.02B |
| Total Liabilities | 6.07B | 6.23B | 6.16B | 7.72B | 8.61B | 9.70B |
| Stockholders Equity | 5.59B | 5.57B | 5.96B | 5.25B | 4.86B | 4.20B |
Cash Flow | ||||||
| Free Cash Flow | 438.90M | 495.00M | 692.00M | 723.60M | 710.20M | 842.50M |
| Operating Cash Flow | 573.20M | 623.80M | 840.80M | 870.00M | 843.60M | 953.60M |
| Investing Cash Flow | -134.30M | -130.50M | 438.90M | -143.70M | -109.60M | -4.12B |
| Financing Cash Flow | -483.00M | -409.40M | -1.28B | -843.70M | -648.70M | 3.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $8.05B | 15.45 | 8.09% | 5.33% | -6.52% | -46.84% | |
66 Neutral | $24.16B | 33.47 | 10.92% | ― | 1.79% | ― | |
57 Neutral | $22.49B | -32.60 | -5.13% | 1.10% | -4.37% | 48.60% | |
56 Neutral | $2.31B | -964.31 | -0.18% | 1.37% | 2.66% | -101.63% | |
52 Neutral | $14.27B | -6.32 | -15.50% | 2.88% | -8.01% | -351.54% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $5.31B | -14.65 | -9.02% | ― | -3.41% | -174.31% |