| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.98B | 11.17B | 12.14B | 12.55B | 15.79B | 11.78B |
| Gross Profit | 139.00M | 289.00M | 1.96B | 2.22B | 4.07B | 3.50B |
| EBITDA | -357.00M | -199.00M | 2.21B | 1.96B | 4.18B | 3.69B |
| Net Income | -1.64B | -1.51B | 602.00M | 479.00M | 2.25B | 2.02B |
Balance Sheet | ||||||
| Total Assets | 19.71B | 19.96B | 20.75B | 21.04B | 20.55B | 18.46B |
| Cash, Cash Equivalents and Short-Term Investments | 2.48B | 2.93B | 2.92B | 3.30B | 2.23B | 1.91B |
| Total Debt | 6.41B | 6.44B | 5.28B | 5.52B | 5.38B | 5.64B |
| Total Liabilities | 10.66B | 10.67B | 9.71B | 10.27B | 10.09B | 9.93B |
| Stockholders Equity | 8.55B | 8.79B | 10.53B | 10.24B | 9.93B | 7.96B |
Cash Flow | ||||||
| Free Cash Flow | -508.00M | -530.00M | 306.00M | 1.30B | 2.29B | 1.74B |
| Operating Cash Flow | 448.00M | 465.00M | 1.31B | 2.34B | 3.40B | 2.39B |
| Investing Cash Flow | -1.06B | -1.22B | -1.00B | -1.04B | -2.48B | -3.21B |
| Financing Cash Flow | 563.00M | 530.00M | -650.00M | -245.00M | -587.00M | 1.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $20.79B | -89.28 | -2.35% | 1.10% | 7.87% | 69.44% | |
66 Neutral | $22.66B | 29.77 | 14.69% | ― | 18.36% | 35.24% | |
65 Neutral | $8.73B | 21.68 | 6.77% | 5.33% | -7.41% | -56.10% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | $6.25B | -11.21 | -9.59% | ― | -1.99% | -176.82% | |
52 Neutral | $22.06B | -27.06 | -7.44% | 12.78% | -21.87% | -176.90% | |
46 Neutral | $11.23B | -6.79 | -17.68% | 2.88% | -8.63% | -524.43% |