Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 12.14B | $ 12.55B | $ 15.79B | $ 11.78B | $ 7.50B |
Gross Profit | $ 1.96B | $ 2.22B | $ 4.07B | $ 3.50B | $ 1.02B |
Operating Income | $ 875.00M | $ 729.00M | $ 3.05B | $ 2.80B | $ 429.00M |
EBITDA | $ 2.21B | $ 1.96B | $ 4.18B | $ 3.69B | $ 1.25B |
Net Income | $ 602.00M | $ 479.00M | $ 2.25B | $ 2.02B | $ 330.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.92B | $ 3.30B | $ 2.23B | $ 1.91B | $ 1.31B |
Total Assets | $ 20.75B | $ 21.04B | $ 20.55B | $ 18.46B | $ 13.84B |
Total Debt | $ 719.00M | $ 5.52B | $ 4.88B | $ 5.18B | $ 3.57B |
Net Debt | $ -2.20B | $ 2.21B | $ 2.65B | $ 3.27B | $ 2.25B |
Total Liabilities | $ 9.71B | $ 10.27B | $ 10.09B | $ 9.93B | $ 7.26B |
Stockholders' Equity | $ 10.53B | $ 10.24B | $ 9.93B | $ 7.96B | $ 6.04B |
Cash Flow | |||||
Free Cash Flow | $ 306.00M | $ 1.30B | $ 2.29B | $ 1.74B | $ 772.00M |
Operating Cash Flow | $ 1.31B | $ 2.34B | $ 3.40B | $ 2.39B | $ 1.30B |
Investing Cash Flow | $ -1.00B | $ -1.04B | $ -2.48B | $ -3.21B | $ -509.00M |
Financing Cash Flow | $ -650.00M | $ -245.00M | $ -587.00M | $ 1.44B | $ -216.00M |