| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.14B | 5.38B | 9.62B | 7.32B | 3.33B |
| Gross Profit | 671.62M | 60.24M | 1.20B | 3.09B | 1.01B |
| EBITDA | 754.37M | -45.07M | 671.07M | 2.80B | 786.66M |
| Net Income | -510.63M | -1.18B | 1.57B | 2.69B | 123.67M |
Balance Sheet | |||||
| Total Assets | 16.37B | 16.61B | 18.27B | 15.46B | 10.97B |
| Cash, Cash Equivalents and Short-Term Investments | 1.62B | 1.19B | 889.90M | 1.50B | 439.27M |
| Total Debt | 3.30B | 3.62B | 4.28B | 3.32B | 2.52B |
| Total Liabilities | 6.59B | 6.41B | 8.61B | 7.27B | 5.17B |
| Stockholders Equity | 9.53B | 9.96B | 9.41B | 7.98B | 5.63B |
Cash Flow | |||||
| Free Cash Flow | 692.47M | -992.65M | -827.96M | 646.20M | -609.41M |
| Operating Cash Flow | 1.28B | 687.88M | 1.33B | 1.91B | 344.26M |
| Investing Cash Flow | -146.01M | -1.58B | -2.56B | -1.42B | -666.59M |
| Financing Cash Flow | -834.19M | 1.24B | 623.91M | 611.89M | 50.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $8.49B | 15.45 | 8.09% | 5.33% | -3.33% | -19.59% | |
62 Neutral | $22.12B | 33.47 | 10.92% | ― | -10.07% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $15.14B | -6.32 | -15.50% | 2.88% | -5.32% | -1108.29% | |
59 Neutral | $23.75B | -18.77 | -6.63% | 12.78% | -19.65% | -157.13% | |
57 Neutral | $20.46B | -32.60 | -5.13% | 1.10% | -23.92% | 90.47% | |
50 Neutral | $5.34B | ― | -9.02% | ― | -3.59% | -126.16% |