Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.78B | $ 6.97B | $ 7.51B | $ 7.39B | $ 6.39B |
Gross Profit | $ 2.28B | $ 2.36B | $ 2.60B | $ 2.50B | $ 2.08B |
Operating Income | $ 1.08B | $ 696.40M | $ 1.13B | $ 972.20M | $ 706.80M |
EBITDA | $ 1.08B | $ 1.13B | $ 1.53B | $ 1.35B | $ 765.30M |
Net Income | $ 711.50M | $ 321.10M | $ 686.50M | $ 572.60M | $ 116.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 261.90M | $ 262.90M | $ 372.90M | $ 301.70M | $ 286.60M |
Total Assets | $ 12.11B | $ 12.97B | $ 13.46B | $ 13.90B | $ 9.91B |
Total Debt | $ 821.10M | $ 5.54B | $ 6.29B | $ 7.02B | $ 4.89B |
Net Debt | $ 559.20M | $ 5.27B | $ 5.91B | $ 6.72B | $ 4.61B |
Total Liabilities | $ 6.16B | $ 7.72B | $ 8.61B | $ 9.70B | $ 7.23B |
Stockholders' Equity | $ 5.96B | $ 5.25B | $ 4.86B | $ 4.20B | $ 2.67B |
Cash Flow | |||||
Free Cash Flow | $ 692.00M | $ 723.60M | $ 710.20M | $ 842.50M | $ 868.20M |
Operating Cash Flow | $ 840.80M | $ 870.00M | $ 843.60M | $ 953.60M | $ 929.80M |
Investing Cash Flow | $ 438.90M | $ -143.70M | $ -109.60M | $ -4.12B | $ -59.10M |
Financing Cash Flow | $ -1.28B | $ -843.70M | $ -648.70M | $ 3.22B | $ -782.90M |