| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 723.50M | 704.49M | 691.12M | 820.16M | 611.20M |
| Gross Profit | 158.10M | 201.52M | 197.97M | 224.63M | 176.66M |
| EBITDA | 127.80M | 133.77M | 211.27M | 211.12M | 130.67M |
| Net Income | -71.10M | -6.65M | 71.15M | 73.70M | -139.95M |
Balance Sheet | |||||
| Total Assets | 1.26B | 1.80B | 1.84B | 1.88B | 1.93B |
| Cash, Cash Equivalents and Short-Term Investments | 197.20M | 146.01M | 88.36M | 110.92M | 140.89M |
| Total Debt | 430.74M | 899.16M | 900.19M | 913.53M | 926.71M |
| Total Liabilities | 657.50M | 1.10B | 1.13B | 1.18B | 1.19B |
| Stockholders Equity | 603.50M | 700.46M | 705.46M | 707.23M | 740.74M |
Cash Flow | |||||
| Free Cash Flow | 69.89M | 80.94M | 72.26M | 127.74M | 69.90M |
| Operating Cash Flow | 140.30M | 149.89M | 137.60M | 186.61M | 129.90M |
| Investing Cash Flow | 435.40M | -73.45M | -65.33M | -63.02M | 835.70M |
| Financing Cash Flow | -525.00M | -17.84M | -93.50M | -148.19M | -964.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.88B | 16.33 | 9.01% | 2.19% | -4.49% | -100.80% | |
63 Neutral | $1.45B | -15.78 | -10.93% | ― | 7.75% | -302.73% | |
63 Neutral | $2.26B | 12.77 | -1.11% | 0.74% | -2.53% | -100.23% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $1.17B | 23.10 | 3.80% | 3.33% | 5.35% | -1.43% | |
56 Neutral | $1.25B | -22.85 | -46.11% | ― | -11.12% | 8.76% | |
45 Neutral | $8.49M | -10.98 | -77.79% | ― | 39.37% | 69.81% |