| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 819.42M | 723.51M | 704.49M | 691.12M | 820.16M | 611.20M |
| Gross Profit | 180.15M | 158.09M | 201.52M | 197.97M | 224.63M | 176.66M |
| EBITDA | 159.16M | 138.59M | 133.77M | 211.27M | 211.12M | 130.67M |
| Net Income | -63.22M | -71.13M | -6.65M | 71.15M | 73.70M | -139.95M |
Balance Sheet | ||||||
| Total Assets | 1.25B | 1.26B | 1.80B | 1.84B | 1.88B | 1.93B |
| Cash, Cash Equivalents and Short-Term Investments | 162.60M | 197.20M | 146.01M | 88.36M | 110.92M | 140.89M |
| Total Debt | 43.40M | 430.74M | 899.16M | 900.19M | 913.53M | 926.71M |
| Total Liabilities | 671.40M | 657.50M | 1.10B | 1.13B | 1.18B | 1.19B |
| Stockholders Equity | 575.20M | 603.50M | 700.46M | 705.46M | 707.23M | 740.74M |
Cash Flow | ||||||
| Free Cash Flow | 86.69M | 69.89M | 80.94M | 72.26M | 127.74M | 69.90M |
| Operating Cash Flow | 146.99M | 140.31M | 149.89M | 137.60M | 186.61M | 129.90M |
| Investing Cash Flow | 445.52M | 435.41M | -73.45M | -65.33M | -63.02M | 835.70M |
| Financing Cash Flow | -557.99M | -524.96M | -17.84M | -93.50M | -148.19M | -964.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.95B | 14.88 | 8.54% | 2.19% | 0.25% | 325.27% | |
71 Outperform | $2.36B | 14.58 | 9.55% | 0.74% | 2.50% | ― | |
64 Neutral | $1.58B | 82.49 | -10.20% | ― | 16.03% | -470.74% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | $1.13B | -6.91 | -1.15% | 3.33% | 5.46% | -125.23% | |
57 Neutral | $1.79B | -41.31 | -38.79% | ― | 175.93% | 11.30% | |
47 Neutral | $8.43M | -1.05 | -77.79% | ― | 15.67% | 75.35% |