Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 691.12M | $ 820.20M | $ 611.20M | $ 495.92M | $ 1.57B |
Gross Profit | $ 197.97M | $ 224.70M | $ 176.70M | $ 150.95M | $ 390.50M |
Operating Income | $ 96.65M | $ 104.40M | $ 77.80M | $ 85.40M | $ 187.80M |
EBITDA | $ 211.27M | $ 199.53M | $ 130.67M | $ 136.26M | $ 346.20M |
Net Income | $ 71.15M | $ 73.70M | $ 1.80M | $ 54.28M | $ 79.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 88.36M | $ 110.90M | $ 140.90M | $ 113.38M | $ 72.30M |
Total Assets | $ 1.84B | $ 1.88B | $ 1.93B | $ 3.20B | $ 4.32B |
Total Debt | $ 900.19M | $ 903.10M | $ 911.80M | $ 1.43B | $ 1.96B |
Net Debt | $ 811.83M | $ 792.20M | $ 770.90M | $ 1.32B | $ 1.89B |
Total Liabilities | $ 1.13B | $ 1.18B | $ 1.19B | $ 1.92B | $ 2.54B |
Stockholders' Equity | $ 705.46M | $ 707.30M | $ 740.70M | $ 1.28B | $ 1.78B |
Cash Flow | |||||
Free Cash Flow | $ 72.26M | $ 127.70M | $ 69.90M | $ 172.00M | $ 140.10M |
Operating Cash Flow | $ 137.60M | $ 186.60M | $ 129.90M | $ 223.60M | $ 267.70M |
Investing Cash Flow | $ -65.33M | $ -63.00M | $ 835.70M | $ 551.47M | $ -35.30M |
Financing Cash Flow | $ -93.50M | $ -148.10M | $ -964.20M | $ -722.82M | $ -216.10M |