| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.81B | 1.88B | 1.89B | 2.03B | 1.55B |
| Gross Profit | 359.80M | 428.80M | 451.00M | 448.80M | 386.60M |
| EBITDA | 233.50M | 225.90M | 324.90M | 308.00M | 327.10M |
| Net Income | -70.10M | 44.20M | 103.50M | 106.20M | 134.70M |
Balance Sheet | |||||
| Total Assets | 1.91B | 1.86B | 1.83B | 1.89B | 1.63B |
| Cash, Cash Equivalents and Short-Term Investments | 60.70M | 54.10M | 37.50M | 60.80M | 65.70M |
| Total Debt | 979.50M | 1.03B | 927.20M | 1.01B | 867.50M |
| Total Liabilities | 1.52B | 1.38B | 1.35B | 1.43B | 1.31B |
| Stockholders Equity | 384.60M | 474.90M | 478.50M | 459.40M | 319.70M |
Cash Flow | |||||
| Free Cash Flow | 50.20M | -81.40M | 173.10M | -151.80M | -69.50M |
| Operating Cash Flow | 211.20M | 125.30M | 345.90M | 81.00M | 145.20M |
| Investing Cash Flow | -161.00M | -206.70M | -172.80M | -232.80M | -214.70M |
| Financing Cash Flow | -36.60M | 89.30M | -197.10M | 149.30M | 73.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $5.57B | 32.29 | 12.31% | 0.61% | 7.55% | 22.43% | |
70 Outperform | $3.99B | 11.96 | 20.42% | 2.72% | -7.04% | -11.28% | |
65 Neutral | $3.99B | 29.50 | 11.63% | 1.70% | 4.25% | 56.51% | |
62 Neutral | $7.71B | 76.21 | 1.59% | ― | -6.73% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | $359.03M | -4.24 | -16.31% | 1.61% | -4.31% | -206.57% | |
51 Neutral | $3.22B | -4.59 | -113.20% | 4.37% | 2.12% | -579.74% |