| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 160.58M | 16.91M | 17.20M | 1.18M | 533.00K |
| Gross Profit | 48.54M | 4.91M | 5.21M | -7.52M | -7.15M |
| EBITDA | 6.46M | -56.46M | -45.05M | -88.95M | -53.82M |
| Net Income | -33.84M | -78.64M | -66.22M | -98.01M | -59.20M |
Balance Sheet | |||||
| Total Assets | 718.93M | 583.94M | 650.32M | 700.75M | 645.38M |
| Cash, Cash Equivalents and Short-Term Investments | 1.09M | 189.39M | 298.35M | 404.53M | 316.17M |
| Total Debt | 167.52M | 70.62M | 70.18M | 69.69M | 69.89M |
| Total Liabilities | 247.76M | 94.45M | 92.93M | 95.27M | 98.13M |
| Stockholders Equity | 466.34M | 489.49M | 557.39M | 605.48M | 547.25M |
Cash Flow | |||||
| Free Cash Flow | -43.51M | -108.47M | -108.17M | -128.40M | -114.21M |
| Operating Cash Flow | -13.40M | -57.38M | -53.72M | -44.31M | -48.27M |
| Investing Cash Flow | -221.57M | -51.82M | 114.13M | 85.09M | -411.36M |
| Financing Cash Flow | 92.88M | -7.36M | -189.00K | 138.56M | 517.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.57B | 6.38 | 14.68% | ― | -3.10% | -22.31% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $1.12B | 23.10 | 3.80% | 3.33% | 5.35% | -1.43% | |
60 Neutral | $348.59M | 16.09 | 6.00% | ― | -8.00% | -35.86% | |
58 Neutral | $1.18B | -5.45 | -15.81% | ― | -12.07% | -821.68% | |
57 Neutral | $78.40M | 73.75 | 0.02% | 1.33% | -0.97% | -99.67% | |
53 Neutral | $611.91M | -19.47 | 0.26% | ― | 675.75% | 42.00% |