| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 174.42M | 160.58M | 16.91M | 17.20M | 1.18M | 533.00K |
| Gross Profit | 59.80M | 48.54M | 4.91M | 5.21M | -7.52M | -7.15M |
| EBITDA | 27.09M | 6.46M | -56.46M | -45.05M | -88.95M | -53.82M |
| Net Income | -11.76M | -33.84M | -78.64M | -66.22M | -98.01M | -59.20M |
Balance Sheet | ||||||
| Total Assets | 653.50M | 718.93M | 583.94M | 650.32M | 700.75M | 645.38M |
| Cash, Cash Equivalents and Short-Term Investments | 78.90M | 1.09M | 189.39M | 298.35M | 404.53M | 316.17M |
| Total Debt | 3.48M | 167.52M | 70.62M | 70.18M | 69.69M | 69.89M |
| Total Liabilities | 198.80M | 247.76M | 94.45M | 92.93M | 95.27M | 98.13M |
| Stockholders Equity | 447.75M | 466.34M | 489.49M | 557.39M | 605.48M | 547.25M |
Cash Flow | ||||||
| Free Cash Flow | -34.64M | -43.51M | -108.47M | -108.17M | -128.40M | -114.21M |
| Operating Cash Flow | -10.49M | -13.40M | -57.38M | -53.72M | -44.31M | -48.27M |
| Investing Cash Flow | -31.40M | -221.57M | -51.82M | 114.13M | 85.09M | -411.36M |
| Financing Cash Flow | -14.13M | 92.88M | -7.36M | -189.00K | 138.56M | 517.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.64B | 6.38 | 14.68% | ― | 1.35% | 51.46% | |
66 Neutral | $1.27B | 8.60 | -2.02% | ― | -20.16% | 83.66% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | $344.73M | 22.86 | 6.00% | ― | -3.69% | ― | |
58 Neutral | $1.20B | -6.91 | -1.15% | 3.33% | 5.46% | -125.23% | |
52 Neutral | $75.56M | -597.73 | -1.07% | 1.33% | 5.55% | -120.30% | |
51 Neutral | $445.44M | 467.17 | -2.47% | ― | 314.95% | 58.49% |