| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.90B | 18.61B | 19.18B | 22.00B | 22.99B | 20.44B |
| Gross Profit | -528.00M | -763.00M | 70.00M | 1.39B | 2.52B | 4.53B |
| EBITDA | 134.00M | -45.00M | 378.00M | 1.86B | 3.11B | 5.04B |
| Net Income | -1.21B | -1.48B | -754.00M | 399.00M | 1.33B | 2.99B |
Balance Sheet | ||||||
| Total Assets | 20.11B | 20.01B | 20.95B | 17.54B | 18.75B | 18.98B |
| Cash, Cash Equivalents and Short-Term Investments | 45.00M | 57.00M | 54.00M | 198.00M | 26.00M | 48.00M |
| Total Debt | 7.76B | 8.17B | 7.77B | 3.59B | 4.70B | 5.80B |
| Total Liabilities | 14.10B | 13.69B | 14.05B | 9.41B | 10.71B | 13.20B |
| Stockholders Equity | 5.82B | 6.12B | 6.66B | 7.89B | 7.79B | 5.49B |
Cash Flow | ||||||
| Free Cash Flow | -997.00M | -1.02B | -590.00M | 1.59B | 1.48B | 2.08B |
| Operating Cash Flow | -436.00M | -462.00M | 105.00M | 2.23B | 2.42B | 2.79B |
| Investing Cash Flow | -474.00M | -479.00M | -3.21B | -591.00M | -936.00M | -1.38B |
| Financing Cash Flow | 897.00M | 942.00M | 2.97B | -1.47B | -1.51B | -1.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $32.82B | 16.15 | 15.25% | 1.11% | 10.44% | 23.34% | |
66 Neutral | $48.81B | 21.58 | 8.49% | 1.34% | 5.73% | -10.36% | |
65 Neutral | $43.98B | 11.03 | 5.87% | 1.03% | -1.31% | 149.74% | |
64 Neutral | $7.67B | 21.86 | 11.88% | 1.02% | 8.38% | 626.64% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $8.07B | -7.69 | 2.53% | 2.92% | 0.25% | -69.88% | |
48 Neutral | $5.57B | -5.03 | -24.89% | ― | 1.58% | 3.88% |