Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 18.46B | 19.18B | 22.00B | 22.99B | 20.44B | 5.35B |
Gross Profit | -977.00M | 70.00M | 1.39B | 2.52B | 4.53B | 252.00M |
EBITDA | -823.00M | 378.00M | 1.86B | 3.11B | 5.04B | 353.00M |
Net Income | -1.67B | -754.00M | 399.00M | 1.33B | 2.99B | -122.00M |
Balance Sheet | ||||||
Total Assets | 20.47B | 20.95B | 17.54B | 18.75B | 18.98B | 16.77B |
Cash, Cash Equivalents and Short-Term Investments | 61.00M | 54.00M | 198.00M | 26.00M | 48.00M | 112.00M |
Total Debt | 7.73B | 7.07B | 3.14B | 4.25B | 5.24B | 5.99B |
Total Liabilities | 14.43B | 14.05B | 9.41B | 10.71B | 13.20B | 14.43B |
Stockholders Equity | 6.04B | 6.66B | 7.89B | 7.79B | 5.49B | 2.76B |
Cash Flow | ||||||
Free Cash Flow | -1.48B | -590.00M | 1.62B | 1.48B | 2.08B | -786.00M |
Operating Cash Flow | -862.00M | 105.00M | 2.27B | 2.42B | 2.79B | -261.00M |
Investing Cash Flow | -3.14B | -3.21B | -591.00M | -936.00M | -1.38B | -2.04B |
Financing Cash Flow | 3.96B | 2.97B | -1.50B | -1.51B | -1.47B | 2.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 32.50B | 25.56 | 9.99% | 1.55% | -5.78% | -60.07% | |
74 Outperform | 19.37B | 19.20 | 11.74% | 1.46% | -5.51% | -45.07% | |
72 Outperform | 6.54B | 188.37 | 0.90% | 1.23% | -5.64% | -93.26% | |
71 Outperform | 6.10B | 11.09 | 5.95% | 3.44% | -6.55% | -37.93% | |
63 Neutral | 28.60B | 10.65 | 4.59% | 1.38% | -4.51% | 0.00% | |
52 Neutral | $5.88B | ― | -25.79% | ― | -12.14% | -4329.00% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |
On September 8, 2025, Cleveland-Cliffs Inc. issued $850 million in 7.625% Senior Guaranteed Notes due 2034 in a private transaction, exempt from registration under the Securities Act of 1933. The proceeds from these Notes will be used to redeem existing senior notes due in 2027 and repay borrowings under its credit facility, potentially strengthening the company’s financial position and impacting its debt structure.
On September 3, 2025, Cleveland-Cliffs Inc. announced the launch and pricing of a private offering of $850 million in Senior Guaranteed Notes due 2034, with an interest rate of 7.625%. The company also issued notices to redeem its outstanding 2027 Notes, totaling $685 million, with the redemptions contingent on the successful closing of the new Notes offering. This strategic financial maneuver aims to manage the company’s debt profile and potentially improve its financial flexibility, impacting its operations and positioning within the competitive steel industry.