| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 61.35B | 62.44B | 68.28B | 79.84B | 76.57B |
| Gross Profit | 5.91B | 5.79B | 5.78B | 13.96B | 19.05B |
| EBITDA | 5.91B | 6.06B | 5.58B | 14.23B | 19.15B |
| Net Income | 3.15B | 1.34B | 919.00M | 9.30B | 14.96B |
Balance Sheet | |||||
| Total Assets | 97.70B | 89.39B | 93.92B | 94.55B | 90.51B |
| Cash, Cash Equivalents and Short-Term Investments | 5.48B | 6.40B | 7.69B | 9.30B | 4.21B |
| Total Debt | 13.41B | 11.56B | 10.68B | 11.65B | 8.40B |
| Total Liabilities | 41.17B | 38.10B | 37.85B | 38.96B | 39.17B |
| Stockholders Equity | 54.47B | 49.22B | 53.96B | 53.15B | 49.11B |
Cash Flow | |||||
| Free Cash Flow | 471.00M | 447.00M | 3.03B | 6.74B | 6.90B |
| Operating Cash Flow | 4.81B | 4.85B | 7.64B | 10.20B | 9.90B |
| Investing Cash Flow | -4.55B | -4.99B | -5.85B | -4.48B | -340.00M |
| Financing Cash Flow | -1.77B | -680.00M | -3.67B | -477.00M | -10.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $16.67B | 20.53 | 10.27% | 1.63% | -0.88% | -25.15% | |
65 Neutral | $45.39B | 49.53 | 5.87% | 1.03% | -4.51% | ― | |
65 Neutral | $41.91B | 21.58 | 8.49% | 1.34% | 1.66% | -31.25% | |
65 Neutral | $8.20B | 17.63 | 3.53% | 7.02% | -16.69% | 585.38% | |
63 Neutral | $27.61B | 21.13 | 13.31% | 1.11% | -1.49% | -31.82% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
49 Neutral | $18.39B | 37.71 | 1.19% | 3.22% | -8.97% | -67.03% |