| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.84B | 14.29B | 13.84B | 14.81B | 17.02B | 14.09B |
| Gross Profit | 4.04B | 3.83B | 3.84B | 4.30B | 5.01B | 4.26B |
| EBITDA | 1.40B | 1.30B | 1.45B | 2.03B | 2.73B | 2.26B |
| Net Income | 806.00M | 739.40M | 875.20M | 1.34B | 1.84B | 1.41B |
Balance Sheet | ||||||
| Total Assets | 10.81B | 10.37B | 10.02B | 10.48B | 10.33B | 9.54B |
| Cash, Cash Equivalents and Short-Term Investments | 249.70M | 216.60M | 318.10M | 1.08B | 1.17B | 300.50M |
| Total Debt | 2.03B | 1.99B | 1.42B | 1.38B | 1.87B | 1.87B |
| Total Liabilities | 3.68B | 3.19B | 2.79B | 2.75B | 3.23B | 3.44B |
| Stockholders Equity | 7.12B | 7.17B | 7.22B | 7.72B | 7.09B | 6.09B |
Cash Flow | ||||||
| Free Cash Flow | 612.10M | 502.50M | 999.20M | 1.20B | 1.78B | 562.80M |
| Operating Cash Flow | 918.30M | 831.40M | 1.43B | 1.67B | 2.12B | 799.40M |
| Investing Cash Flow | -304.20M | -321.80M | -803.70M | -483.90M | -348.50M | -652.30M |
| Financing Cash Flow | -648.20M | -620.20M | -1.38B | -1.28B | -892.60M | -528.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $18.37B | 14.73 | 11.18% | 1.63% | 8.49% | 9.68% | |
69 Neutral | $32.36B | 16.15 | 15.25% | 1.11% | 10.44% | 23.34% | |
66 Neutral | $50.65B | 13.28 | 8.49% | 1.34% | 5.73% | -10.36% | |
65 Neutral | $42.52B | 11.03 | 5.87% | 1.03% | -1.31% | 149.74% | |
65 Neutral | $8.39B | 17.63 | 3.53% | 7.02% | -11.93% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
51 Neutral | $23.33B | 37.71 | 1.19% | 3.22% | -8.83% | -42.44% |