Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 72.69T | 77.06T | 84.75T | 76.33T | 57.79T |
Gross Profit | 5.39T | 6.32T | 7.65T | 11.88T | 4.72T |
EBITDA | 6.11T | 7.26T | 8.53T | 12.79T | 6.18T |
Net Income | 1.09T | 1.70T | 3.16T | 6.61T | 1.58T |
Balance Sheet | |||||
Total Assets | 10.00T> | 10.00T> | 98.41T | 91.47T | 79.09T |
Cash, Cash Equivalents and Short-Term Investments | 14.80T | 17.91T | 18.74T | 18.16T | 16.46T |
Total Debt | 26.90T | 25.90T | 25.13T | 22.52T | 20.50T |
Total Liabilities | 41.95T | 41.89T | 40.15T | 36.67T | 31.41T |
Stockholders Equity | 55.39T | 54.15T | 52.51T | 50.43T | 44.33T |
Cash Flow | |||||
Free Cash Flow | -1.01T | -1.06T | 766.31B | 2.75T | 5.19T |
Operating Cash Flow | 6.66T | 6.17T | 6.19T | 6.26T | 8.69T |
Investing Cash Flow | -4.49T | -7.39T | -4.22T | -5.58T | -6.26T |
Financing Cash Flow | -2.30T | -178.59B | 1.32T | -768.67B | -1.09T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $32.86B | 25.36 | 6.54% | 1.54% | -10.88% | -66.97% | |
75 Outperform | $20.39B | 18.16 | 13.08% | 1.48% | -7.42% | -48.08% | |
72 Outperform | $17.27B | 23.55 | 10.27% | 1.46% | -5.60% | -35.05% | |
71 Outperform | $16.81B | 27.43 | 1.64% | 2.46% | -8.83% | -43.85% | |
69 Neutral | $28.29B | 20.28 | 2.60% | 0.68% | -8.56% | 68.36% | |
62 Neutral | $10.31B | 10.13 | -0.14% | 2.81% | 2.22% | -32.59% |