| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 51.56T | 68.99T | 72.69T | 77.13T | 84.75T | 76.33T |
| Gross Profit | 3.80T | 5.14T | 5.39T | 6.39T | 7.62T | 11.86T |
| EBITDA | 4.70T | 6.39T | 6.11T | 7.09T | 8.53T | 12.83T |
| Net Income | 388.86B | 690.69B | 1.09T | 1.70T | 3.14T | 6.62T |
Balance Sheet | ||||||
| Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 98.41T | 92.30T |
| Cash, Cash Equivalents and Short-Term Investments | 8.06T | 15.59T | 14.80T | 17.91T | 18.74T | 18.16T |
| Total Debt | 31.21T | 28.53T | 25.58T | 25.90T | 22.83T | 21.53T |
| Total Liabilities | 44.30T | 42.89T | 42.00T | 41.89T | 40.15T | 37.58T |
| Stockholders Equity | 55.96T | 55.76T | 55.39T | 54.15T | 52.51T | 50.38T |
Cash Flow | ||||||
| Free Cash Flow | -2.17T | -1.67T | -1.50T | -1.06T | 766.31B | 2.75T |
| Operating Cash Flow | 3.53T | 4.57T | 6.66T | 6.17T | 6.19T | 6.26T |
| Investing Cash Flow | -5.14T | -6.69T | -4.49T | -7.39T | -4.22T | -5.58T |
| Financing Cash Flow | 1.81T | 2.40T | -2.30T | -178.59B | 1.32T | -768.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $18.73B | 14.73 | 11.18% | 1.63% | 8.49% | 9.68% | |
73 Outperform | $34.62B | 16.15 | 15.25% | 1.11% | 10.44% | 23.34% | |
69 Neutral | $9.22B | 9.25 | 4.74% | 7.02% | -11.93% | ― | |
67 Neutral | $52.84B | 13.28 | 11.16% | 1.34% | 12.27% | 79.72% | |
63 Neutral | $49.03B | 17.20 | 5.35% | 1.03% | -1.31% | 149.74% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
51 Neutral | $21.77B | 25,672.37 | 1.48% | 3.22% | -5.70% | -6.30% |