| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 68.99T | 72.69T | 77.13T | 84.75T | 76.33T |
| Gross Profit | 5.14T | 5.39T | 6.39T | 7.62T | 11.86T |
| EBITDA | 6.39T | 6.11T | 7.09T | 8.53T | 12.83T |
| Net Income | 690.69B | 1.09T | 1.70T | 3.14T | 6.62T |
Balance Sheet | |||||
| Total Assets | 10.00T> | 10.00T> | 10.00T> | 98.41T | 92.30T |
| Cash, Cash Equivalents and Short-Term Investments | 15.59T | 14.80T | 17.91T | 18.74T | 18.16T |
| Total Debt | 28.53T | 25.58T | 25.90T | 22.83T | 21.53T |
| Total Liabilities | 42.89T | 42.00T | 41.89T | 40.15T | 37.58T |
| Stockholders Equity | 55.76T | 55.39T | 54.15T | 52.51T | 50.38T |
Cash Flow | |||||
| Free Cash Flow | -1.08T | -1.50T | -1.06T | 766.31B | 2.75T |
| Operating Cash Flow | 4.57T | 6.66T | 6.17T | 6.19T | 6.26T |
| Investing Cash Flow | -6.69T | -4.49T | -7.39T | -4.22T | -5.58T |
| Financing Cash Flow | 2.40T | -2.30T | -178.59B | 1.32T | -768.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $18.68B | 14.73 | 11.18% | 1.63% | 8.49% | 9.68% | |
69 Neutral | $33.06B | 16.15 | 15.25% | 1.11% | 10.44% | 23.34% | |
66 Neutral | $51.49B | 13.28 | 11.16% | 1.34% | 5.73% | -10.36% | |
65 Neutral | $8.52B | 17.63 | 3.53% | 7.02% | -11.93% | ― | |
63 Neutral | $42.94B | 17.20 | 5.87% | 1.03% | -1.31% | 149.74% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
51 Neutral | $23.19B | 14.72 | 1.19% | 3.22% | -5.70% | -9.39% |