| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 32.49B | 30.73B | 34.71B | 41.51B | 36.48B |
| Gross Profit | 3.88B | 4.10B | 7.82B | 12.50B | 11.03B |
| EBITDA | 4.11B | 4.49B | 7.69B | 11.57B | 10.23B |
| Net Income | 1.74B | 2.03B | 4.52B | 7.61B | 6.83B |
Balance Sheet | |||||
| Total Assets | 35.10B | 33.94B | 35.34B | 32.48B | 25.82B |
| Cash, Cash Equivalents and Short-Term Investments | 2.70B | 4.14B | 7.13B | 4.86B | 2.62B |
| Total Debt | 7.12B | 6.95B | 6.84B | 6.69B | 5.68B |
| Total Liabilities | 12.98B | 12.52B | 13.22B | 12.91B | 11.22B |
| Stockholders Equity | 20.94B | 20.29B | 20.94B | 18.41B | 14.02B |
Cash Flow | |||||
| Free Cash Flow | -188.00M | 806.00M | 4.90B | 8.12B | 4.61B |
| Operating Cash Flow | 3.23B | 3.98B | 7.11B | 10.07B | 6.23B |
| Investing Cash Flow | -3.23B | -3.73B | -2.50B | -5.70B | -2.87B |
| Financing Cash Flow | -1.31B | -3.06B | -2.59B | -2.51B | -3.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $16.67B | 20.53 | 10.27% | 1.63% | -0.88% | -25.15% | |
65 Neutral | $42.39B | 21.58 | 8.49% | 1.34% | 1.66% | -31.25% | |
65 Neutral | $45.24B | 11.03 | 5.87% | 1.03% | -4.51% | ― | |
64 Neutral | $7.30B | 21.86 | 11.88% | 1.02% | -1.61% | -81.36% | |
63 Neutral | $27.61B | 21.13 | 13.31% | 1.11% | -1.49% | -31.82% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
49 Neutral | $18.30B | 37.71 | 1.19% | 3.22% | -8.97% | -67.03% |