| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.01B | 18.18B | 17.54B | 18.80B | 22.26B | 18.41B |
| Gross Profit | 2.66B | 2.36B | 2.80B | 4.05B | 6.12B | 5.36B |
| EBITDA | 2.44B | 2.11B | 2.52B | 3.73B | 5.50B | 4.61B |
| Net Income | 1.37B | 1.19B | 1.54B | 2.45B | 3.86B | 3.21B |
Balance Sheet | ||||||
| Total Assets | 16.72B | 16.41B | 14.94B | 14.91B | 14.16B | 12.53B |
| Cash, Cash Equivalents and Short-Term Investments | 556.53M | 769.88M | 737.27M | 2.12B | 2.26B | 1.24B |
| Total Debt | 4.20B | 4.21B | 3.35B | 3.07B | 3.07B | 3.11B |
| Total Liabilities | 7.59B | 7.48B | 5.99B | 6.07B | 6.06B | 6.21B |
| Stockholders Equity | 9.16B | 8.96B | 8.93B | 8.87B | 8.13B | 6.30B |
Cash Flow | ||||||
| Free Cash Flow | 664.75M | 501.51M | -23.50M | 1.86B | 3.55B | 1.20B |
| Operating Cash Flow | 1.45B | 1.45B | 1.84B | 3.52B | 4.46B | 2.20B |
| Investing Cash Flow | -935.26M | -974.96M | -1.30B | -1.97B | -1.88B | -999.42M |
| Financing Cash Flow | -1.14B | -294.31M | -1.35B | -1.78B | -2.20B | -1.33B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $18.51B | 14.73 | 11.18% | 1.63% | 8.49% | 9.68% | |
69 Neutral | $32.98B | 16.15 | 15.25% | 1.11% | 10.44% | 23.34% | |
66 Neutral | $51.32B | 13.28 | 11.16% | 1.34% | 5.73% | -10.36% | |
65 Neutral | $42.97B | 11.03 | 5.87% | 1.03% | -1.31% | 149.74% | |
64 Neutral | $7.65B | 21.86 | 11.88% | 1.02% | 8.38% | 626.64% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
51 Neutral | $23.19B | -27.57 | 1.19% | 3.22% | -8.83% | -42.44% |