| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.18B | 17.54B | 18.80B | 22.26B | 18.41B |
| Gross Profit | 2.36B | 2.80B | 4.05B | 6.12B | 5.36B |
| EBITDA | 2.11B | 2.52B | 3.73B | 5.50B | 4.61B |
| Net Income | 1.19B | 1.54B | 2.45B | 3.86B | 3.21B |
Balance Sheet | |||||
| Total Assets | 16.41B | 14.94B | 14.91B | 14.16B | 12.53B |
| Cash, Cash Equivalents and Short-Term Investments | 769.88M | 737.27M | 2.12B | 2.26B | 1.24B |
| Total Debt | 4.21B | 3.35B | 3.07B | 3.07B | 3.11B |
| Total Liabilities | 7.48B | 5.99B | 6.07B | 6.06B | 6.21B |
| Stockholders Equity | 8.96B | 8.93B | 8.87B | 8.13B | 6.30B |
Cash Flow | |||||
| Free Cash Flow | 501.51M | -23.50M | 1.86B | 3.55B | 1.20B |
| Operating Cash Flow | 1.45B | 1.84B | 3.52B | 4.46B | 2.20B |
| Investing Cash Flow | -974.96M | -1.30B | -1.97B | -1.88B | -999.42M |
| Financing Cash Flow | -294.31M | -1.35B | -1.78B | -2.20B | -1.33B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $16.67B | 20.53 | 10.27% | 1.63% | -0.88% | -25.15% | |
65 Neutral | $44.13B | 11.03 | 5.87% | 1.03% | -4.51% | ― | |
65 Neutral | $41.91B | 21.58 | 8.49% | 1.34% | 1.66% | -31.25% | |
63 Neutral | $27.53B | 21.13 | 13.31% | 1.11% | -1.49% | -31.82% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $7.27B | 21.86 | 11.88% | 1.02% | -1.61% | -81.36% | |
49 Neutral | $18.73B | 37.71 | 1.19% | 3.22% | -8.97% | -67.03% |